| Gross Sales |
443.56 |
280.20 |
341.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
443.56 |
280.20 |
341.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.91 |
0.37 |
0.89 |
| Total Income |
444.47 |
280.58 |
342.45 |
| Total Expenditure |
330.70 |
202.12 |
250.11 |
| PBIDT |
113.76 |
78.46 |
92.34 |
| Interest |
11.47 |
11.45 |
10.22 |
| PBDT |
102.30 |
67.00 |
82.11 |
| Depreciation |
2.42 |
2.23 |
2.14 |
| Tax |
26.65 |
17.09 |
21.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.82 |
-0.63 |
-1.44 |
| Reported Profit After Tax |
74.04 |
48.32 |
59.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
74.04 |
48.32 |
59.89 |
| EPS (Unit Curr.) |
6.66 |
4.86 |
6.02 |
| EPS (Adj) (Unit Curr.) |
6.66 |
4.86 |
6.02 |
| Calculated EPS (Unit Curr.) |
6.50 |
4.86 |
6.02 |
| Calculated EPS (Adj) (Unit Curr.) |
6.50 |
4.86 |
6.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.98 |
19.43 |
24.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.98 |
19.43 |
24.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.40 |
9.95 |
9.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.65 |
28.00 |
27.03 |
| PBDTM(%) |
23.06 |
23.91 |
24.04 |
| PATM(%) |
16.69 |
17.24 |
17.53 |