| Gross Sales |
97.87 |
87.82 |
82.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
97.87 |
87.82 |
82.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.20 |
12.56 |
20.94 |
| Total Income |
116.07 |
100.38 |
103.43 |
| Total Expenditure |
103.06 |
66.05 |
53.71 |
| PBIDT |
13.01 |
34.34 |
49.73 |
| Interest |
0.47 |
0.49 |
0.59 |
| PBDT |
12.54 |
33.85 |
49.14 |
| Depreciation |
2.62 |
2.28 |
2.49 |
| Tax |
10.42 |
8.09 |
13.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
1.44 |
-0.51 |
| Reported Profit After Tax |
-0.57 |
22.04 |
33.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.57 |
22.04 |
33.25 |
| EPS (Unit Curr.) |
-0.03 |
1.07 |
1.61 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
1.07 |
1.61 |
| Calculated EPS (Unit Curr.) |
-0.03 |
1.07 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
1.07 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.11 |
4.27 |
6.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.11 |
4.27 |
6.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.65 |
20.65 |
20.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.29 |
39.10 |
60.29 |
| PBDTM(%) |
12.81 |
38.54 |
59.57 |
| PATM(%) |
-0.58 |
25.10 |
40.31 |