| Gross Sales |
176.26 |
102.53 |
105.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
176.26 |
102.53 |
105.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.12 |
1.15 |
3.60 |
| Total Income |
179.38 |
103.67 |
108.61 |
| Total Expenditure |
149.70 |
79.04 |
75.97 |
| PBIDT |
29.68 |
24.63 |
32.64 |
| Interest |
2.87 |
2.97 |
2.32 |
| PBDT |
26.81 |
21.66 |
30.33 |
| Depreciation |
1.92 |
1.89 |
1.87 |
| Tax |
1.71 |
4.39 |
5.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.09 |
-1.17 |
-0.92 |
| Reported Profit After Tax |
19.09 |
16.56 |
23.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.09 |
16.56 |
23.45 |
| EPS (Unit Curr.) |
3.05 |
2.64 |
3.75 |
| EPS (Adj) (Unit Curr.) |
3.05 |
2.64 |
3.75 |
| Calculated EPS (Unit Curr.) |
3.04 |
2.65 |
3.75 |
| Calculated EPS (Adj) (Unit Curr.) |
3.04 |
2.65 |
3.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.17 |
10.59 |
14.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.17 |
10.59 |
14.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.55 |
12.51 |
12.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.84 |
24.02 |
31.08 |
| PBDTM(%) |
15.21 |
21.13 |
28.88 |
| PATM(%) |
10.83 |
16.15 |
22.33 |