| Gross Sales |
105.01 |
90.95 |
139.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.01 |
90.95 |
139.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.60 |
1.40 |
1.55 |
| Total Income |
108.61 |
92.34 |
140.84 |
| Total Expenditure |
75.97 |
76.36 |
109.05 |
| PBIDT |
32.64 |
15.98 |
31.79 |
| Interest |
2.32 |
2.08 |
2.41 |
| PBDT |
30.33 |
13.90 |
29.37 |
| Depreciation |
1.87 |
1.84 |
1.87 |
| Tax |
5.93 |
2.45 |
4.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.92 |
-0.37 |
0.62 |
| Reported Profit After Tax |
23.45 |
9.97 |
22.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.45 |
9.97 |
22.65 |
| EPS (Unit Curr.) |
3.75 |
7.99 |
18.78 |
| EPS (Adj) (Unit Curr.) |
3.75 |
7.99 |
18.78 |
| Calculated EPS (Unit Curr.) |
3.75 |
8.06 |
18.30 |
| Calculated EPS (Adj) (Unit Curr.) |
3.75 |
8.06 |
18.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.99 |
32.23 |
73.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.99 |
32.23 |
73.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.51 |
12.38 |
12.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.08 |
17.57 |
22.82 |
| PBDTM(%) |
28.88 |
15.28 |
21.09 |
| PATM(%) |
22.33 |
10.96 |
16.26 |