| Gross Sales |
574.17 |
511.66 |
597.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
574.17 |
511.66 |
597.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.05 |
8.96 |
9.44 |
| Total Income |
580.22 |
520.62 |
606.98 |
| Total Expenditure |
525.79 |
454.13 |
509.02 |
| PBIDT |
54.43 |
66.49 |
97.96 |
| Interest |
4.27 |
6.06 |
6.30 |
| PBDT |
50.16 |
60.43 |
91.66 |
| Depreciation |
27.67 |
26.96 |
27.07 |
| Tax |
8.43 |
11.32 |
18.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.54 |
-2.78 |
-2.29 |
| Reported Profit After Tax |
15.60 |
24.93 |
48.23 |
| Extra-ordinary Items |
-2.85 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.45 |
24.93 |
48.23 |
| EPS (Unit Curr.) |
0.69 |
1.10 |
2.13 |
| EPS (Adj) (Unit Curr.) |
0.69 |
1.10 |
2.13 |
| Calculated EPS (Unit Curr.) |
0.69 |
1.10 |
2.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.69 |
1.10 |
2.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.75 |
4.40 |
8.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.75 |
4.40 |
8.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
226.62 |
226.62 |
226.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.48 |
12.99 |
16.39 |
| PBDTM(%) |
8.74 |
11.81 |
15.34 |
| PATM(%) |
2.72 |
4.87 |
8.07 |