| Gross Sales |
694.56 |
644.24 |
698.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
694.56 |
644.24 |
698.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.73 |
6.34 |
3.87 |
| Total Income |
704.29 |
650.58 |
702.28 |
| Total Expenditure |
574.21 |
536.55 |
575.35 |
| PBIDT |
130.08 |
114.03 |
126.93 |
| Interest |
8.02 |
14.62 |
20.05 |
| PBDT |
122.06 |
99.41 |
106.88 |
| Depreciation |
41.77 |
39.27 |
37.60 |
| Tax |
18.05 |
9.16 |
16.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.58 |
5.89 |
1.41 |
| Reported Profit After Tax |
59.65 |
45.09 |
50.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
59.65 |
45.09 |
50.94 |
| EPS (Unit Curr.) |
9.63 |
7.45 |
9.43 |
| EPS (Adj) (Unit Curr.) |
9.63 |
7.45 |
9.43 |
| Calculated EPS (Unit Curr.) |
9.63 |
7.28 |
9.43 |
| Calculated EPS (Adj) (Unit Curr.) |
9.63 |
7.28 |
9.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.54 |
29.13 |
37.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.54 |
29.13 |
37.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.38 |
12.38 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.73 |
17.70 |
18.17 |
| PBDTM(%) |
17.57 |
15.43 |
15.30 |
| PATM(%) |
8.59 |
7.00 |
7.29 |