| Gross Sales |
798.00 |
746.45 |
667.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
798.00 |
746.45 |
667.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.97 |
11.57 |
12.07 |
| Total Income |
808.97 |
758.02 |
679.93 |
| Total Expenditure |
671.11 |
613.58 |
550.13 |
| PBIDT |
137.87 |
144.44 |
129.80 |
| Interest |
5.29 |
5.30 |
6.31 |
| PBDT |
132.58 |
139.14 |
123.50 |
| Depreciation |
46.16 |
44.56 |
42.37 |
| Tax |
18.71 |
22.57 |
21.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.21 |
1.66 |
-0.39 |
| Reported Profit After Tax |
63.50 |
70.35 |
60.35 |
| Extra-ordinary Items |
-11.58 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
75.08 |
70.35 |
60.35 |
| EPS (Unit Curr.) |
10.22 |
11.33 |
9.75 |
| EPS (Adj) (Unit Curr.) |
10.22 |
11.33 |
9.75 |
| Calculated EPS (Unit Curr.) |
10.21 |
11.33 |
9.74 |
| Calculated EPS (Adj) (Unit Curr.) |
10.21 |
11.33 |
9.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.82 |
45.32 |
38.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.82 |
45.32 |
38.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.45 |
12.42 |
12.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.28 |
19.35 |
19.44 |
| PBDTM(%) |
16.61 |
18.64 |
18.49 |
| PATM(%) |
7.96 |
9.42 |
9.04 |