| Gross Sales |
47.39 |
45.62 |
42.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.39 |
45.62 |
42.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.68 |
1.18 |
2.16 |
| Total Income |
50.07 |
46.80 |
44.36 |
| Total Expenditure |
50.77 |
48.97 |
45.33 |
| PBIDT |
-0.70 |
-2.17 |
-0.97 |
| Interest |
2.22 |
1.94 |
1.89 |
| PBDT |
-2.92 |
-4.10 |
-2.86 |
| Depreciation |
5.03 |
5.00 |
5.10 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.31 |
0.38 |
5.80 |
| Reported Profit After Tax |
-7.64 |
-9.48 |
-13.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.64 |
-9.48 |
-13.76 |
| EPS (Unit Curr.) |
-2.94 |
-3.65 |
-6.30 |
| EPS (Adj) (Unit Curr.) |
-2.94 |
-3.65 |
-6.30 |
| Calculated EPS (Unit Curr.) |
-2.94 |
-3.65 |
-5.30 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.94 |
-3.65 |
-5.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.76 |
-14.59 |
-21.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.76 |
-14.59 |
-21.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.99 |
25.99 |
25.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.48 |
-4.76 |
-2.30 |
| PBDTM(%) |
-6.16 |
-8.99 |
-6.78 |
| PATM(%) |
-16.12 |
-20.78 |
-32.61 |