| Gross Sales |
42.20 |
37.70 |
44.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
42.20 |
37.70 |
44.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.16 |
5.98 |
-0.47 |
| Total Income |
44.36 |
43.68 |
43.79 |
| Total Expenditure |
45.33 |
46.29 |
49.49 |
| PBIDT |
-0.97 |
-2.61 |
-5.70 |
| Interest |
1.89 |
1.89 |
1.85 |
| PBDT |
-2.86 |
-4.50 |
-7.55 |
| Depreciation |
5.10 |
4.99 |
4.98 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.80 |
-0.07 |
-0.08 |
| Reported Profit After Tax |
-13.76 |
-9.42 |
-12.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.76 |
-9.42 |
-12.45 |
| EPS (Unit Curr.) |
-6.30 |
-3.63 |
-4.79 |
| EPS (Adj) (Unit Curr.) |
-6.30 |
-3.63 |
-4.79 |
| Calculated EPS (Unit Curr.) |
-5.30 |
-3.63 |
-4.79 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.30 |
-3.63 |
-4.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.18 |
-14.50 |
-19.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-21.18 |
-14.50 |
-19.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.99 |
25.99 |
25.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.30 |
-6.92 |
-12.88 |
| PBDTM(%) |
-6.78 |
-11.94 |
-17.06 |
| PATM(%) |
-32.61 |
-24.99 |
-28.13 |