| Gross Sales |
712.15 |
558.71 |
472.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
712.15 |
558.71 |
472.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.56 |
3.89 |
1.78 |
| Total Income |
715.71 |
562.60 |
474.25 |
| Total Expenditure |
666.04 |
518.43 |
446.01 |
| PBIDT |
49.67 |
44.18 |
28.25 |
| Interest |
9.26 |
7.31 |
7.08 |
| PBDT |
40.40 |
36.86 |
21.17 |
| Depreciation |
3.87 |
3.33 |
3.89 |
| Tax |
7.90 |
9.13 |
4.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.96 |
1.72 |
-0.50 |
| Reported Profit After Tax |
29.59 |
22.68 |
12.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.59 |
22.68 |
12.93 |
| EPS (Unit Curr.) |
5.21 |
3.99 |
2.27 |
| EPS (Adj) (Unit Curr.) |
5.21 |
3.99 |
2.27 |
| Calculated EPS (Unit Curr.) |
5.21 |
3.99 |
2.27 |
| Calculated EPS (Adj) (Unit Curr.) |
5.21 |
3.99 |
2.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.83 |
15.97 |
9.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.83 |
15.97 |
9.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.41 |
28.41 |
28.41 |
| Reserve & Surplus |
0.00 |
293.07 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.97 |
7.91 |
5.98 |
| PBDTM(%) |
5.67 |
6.60 |
4.48 |
| PATM(%) |
4.16 |
4.06 |
2.74 |