| Gross Sales |
62.65 |
96.65 |
52.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.65 |
96.65 |
52.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.14 |
3.59 |
11.99 |
| Total Income |
69.79 |
100.24 |
64.31 |
| Total Expenditure |
71.32 |
94.94 |
40.45 |
| PBIDT |
-1.53 |
5.30 |
23.86 |
| Interest |
13.83 |
11.06 |
14.10 |
| PBDT |
-15.36 |
-5.76 |
9.76 |
| Depreciation |
1.06 |
1.05 |
1.10 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.82 |
0.00 |
0.00 |
| Reported Profit After Tax |
-25.24 |
-6.81 |
8.66 |
| Extra-ordinary Items |
-4.83 |
-0.87 |
4.79 |
| Adjusted Profit After Extra-ordinary item |
-20.41 |
-5.94 |
3.87 |
| EPS (Unit Curr.) |
-0.76 |
-0.21 |
0.27 |
| EPS (Adj) (Unit Curr.) |
-0.76 |
-0.21 |
0.27 |
| Calculated EPS (Unit Curr.) |
-0.78 |
-0.21 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.78 |
-0.21 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.11 |
-0.84 |
1.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.11 |
-0.84 |
1.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.86 |
64.86 |
64.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.44 |
5.48 |
45.60 |
| PBDTM(%) |
-24.52 |
-5.96 |
18.65 |
| PATM(%) |
-40.29 |
-7.05 |
16.55 |