| Gross Sales |
611.57 |
559.09 |
526.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
611.57 |
559.09 |
526.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.61 |
6.17 |
11.24 |
| Total Income |
618.18 |
565.26 |
537.55 |
| Total Expenditure |
566.74 |
489.20 |
445.56 |
| PBIDT |
51.44 |
76.06 |
91.99 |
| Interest |
1.06 |
0.67 |
0.72 |
| PBDT |
50.38 |
75.39 |
91.27 |
| Depreciation |
3.84 |
2.57 |
16.57 |
| Tax |
4.00 |
19.01 |
22.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.95 |
-0.41 |
-3.23 |
| Reported Profit After Tax |
32.59 |
54.22 |
55.83 |
| Extra-ordinary Items |
1.04 |
-3.91 |
-0.25 |
| Adjusted Profit After Extra-ordinary item |
31.55 |
58.13 |
56.08 |
| EPS (Unit Curr.) |
13.04 |
21.69 |
22.33 |
| EPS (Adj) (Unit Curr.) |
13.04 |
21.69 |
22.33 |
| Calculated EPS (Unit Curr.) |
13.04 |
21.69 |
22.33 |
| Calculated EPS (Adj) (Unit Curr.) |
13.04 |
21.69 |
22.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.14 |
86.75 |
89.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.14 |
86.75 |
89.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.00 |
5.00 |
5.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.41 |
13.60 |
17.48 |
| PBDTM(%) |
8.24 |
13.48 |
17.34 |
| PATM(%) |
5.33 |
9.70 |
10.61 |