| Gross Sales |
559.09 |
526.31 |
480.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
559.09 |
526.31 |
480.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.17 |
11.24 |
16.15 |
| Total Income |
565.26 |
537.55 |
496.63 |
| Total Expenditure |
489.20 |
445.56 |
399.79 |
| PBIDT |
76.06 |
91.99 |
96.84 |
| Interest |
0.67 |
0.72 |
0.68 |
| PBDT |
75.39 |
91.27 |
96.16 |
| Depreciation |
2.57 |
16.57 |
17.69 |
| Tax |
19.01 |
22.10 |
22.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
-3.23 |
-2.70 |
| Reported Profit After Tax |
54.22 |
55.83 |
58.25 |
| Extra-ordinary Items |
-3.91 |
-0.25 |
-4.02 |
| Adjusted Profit After Extra-ordinary item |
58.13 |
56.08 |
62.27 |
| EPS (Unit Curr.) |
21.69 |
22.33 |
23.30 |
| EPS (Adj) (Unit Curr.) |
21.69 |
22.33 |
23.30 |
| Calculated EPS (Unit Curr.) |
21.69 |
22.33 |
23.30 |
| Calculated EPS (Adj) (Unit Curr.) |
21.69 |
22.33 |
23.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
86.75 |
89.33 |
93.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
86.75 |
89.33 |
93.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.00 |
5.00 |
5.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.60 |
17.48 |
20.15 |
| PBDTM(%) |
13.48 |
17.34 |
20.01 |
| PATM(%) |
9.70 |
10.61 |
12.12 |