| Gross Sales |
238.09 |
257.70 |
181.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
238.09 |
257.70 |
181.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.07 |
1.63 |
2.04 |
| Total Income |
239.17 |
259.33 |
183.74 |
| Total Expenditure |
221.00 |
234.85 |
172.52 |
| PBIDT |
18.17 |
24.49 |
11.22 |
| Interest |
1.13 |
1.52 |
1.57 |
| PBDT |
17.04 |
22.97 |
9.65 |
| Depreciation |
5.52 |
6.08 |
6.13 |
| Tax |
3.73 |
3.27 |
2.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.51 |
0.95 |
-1.00 |
| Reported Profit After Tax |
8.31 |
12.68 |
2.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.31 |
12.68 |
2.52 |
| EPS (Unit Curr.) |
4.65 |
7.09 |
1.41 |
| EPS (Adj) (Unit Curr.) |
4.65 |
7.09 |
1.41 |
| Calculated EPS (Unit Curr.) |
4.65 |
7.09 |
1.41 |
| Calculated EPS (Adj) (Unit Curr.) |
4.65 |
7.09 |
1.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.58 |
28.36 |
5.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.58 |
28.36 |
5.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.88 |
17.88 |
17.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.63 |
9.50 |
6.18 |
| PBDTM(%) |
7.16 |
8.91 |
5.31 |
| PATM(%) |
3.49 |
4.92 |
1.39 |