| Gross Sales |
5.35 |
6.07 |
7.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.35 |
6.07 |
7.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.05 |
0.08 |
| Total Income |
5.38 |
6.12 |
7.85 |
| Total Expenditure |
11.35 |
10.22 |
9.70 |
| PBIDT |
-5.97 |
-4.10 |
-1.85 |
| Interest |
0.50 |
0.01 |
0.01 |
| PBDT |
-6.47 |
-4.12 |
-1.85 |
| Depreciation |
1.60 |
1.25 |
1.25 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-8.07 |
-5.37 |
-3.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.07 |
-5.37 |
-3.10 |
| EPS (Unit Curr.) |
-3.12 |
-2.08 |
-1.20 |
| EPS (Adj) (Unit Curr.) |
-3.12 |
-2.08 |
-1.20 |
| Calculated EPS (Unit Curr.) |
-3.12 |
-2.08 |
-1.20 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.12 |
-2.08 |
-1.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.50 |
-8.31 |
-4.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.50 |
-8.31 |
-4.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.92 |
12.92 |
12.92 |
| Reserve & Surplus |
52.41 |
60.51 |
65.40 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-111.59 |
-67.55 |
-23.81 |
| PBDTM(%) |
-120.93 |
-67.87 |
-23.81 |
| PATM(%) |
-150.84 |
-88.47 |
-39.90 |