| Gross Sales |
41.41 |
41.70 |
94.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.41 |
41.70 |
94.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.28 |
4.21 |
1.62 |
| Total Income |
43.69 |
45.91 |
95.99 |
| Total Expenditure |
37.94 |
39.37 |
79.11 |
| PBIDT |
5.75 |
6.54 |
16.88 |
| Interest |
0.55 |
0.96 |
1.42 |
| PBDT |
5.20 |
5.59 |
15.46 |
| Depreciation |
2.10 |
2.17 |
2.06 |
| Tax |
0.83 |
1.14 |
3.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
-0.45 |
-0.30 |
| Reported Profit After Tax |
1.92 |
2.73 |
10.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.92 |
2.73 |
10.00 |
| EPS (Unit Curr.) |
2.78 |
3.96 |
14.51 |
| EPS (Adj) (Unit Curr.) |
2.78 |
3.96 |
14.51 |
| Calculated EPS (Unit Curr.) |
2.78 |
3.96 |
14.51 |
| Calculated EPS (Adj) (Unit Curr.) |
2.78 |
3.96 |
14.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.12 |
15.83 |
58.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.12 |
15.83 |
58.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.89 |
6.89 |
6.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.89 |
15.68 |
17.89 |
| PBDTM(%) |
12.56 |
13.41 |
16.38 |
| PATM(%) |
4.64 |
6.55 |
10.60 |