| Gross Sales |
286.72 |
241.64 |
244.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
286.72 |
241.64 |
244.49 |
| Other Operating Income |
0.15 |
3.65 |
7.21 |
| Other Income |
4.91 |
7.48 |
7.65 |
| Total Income |
291.78 |
252.77 |
259.34 |
| Total Expenditure |
229.34 |
196.57 |
209.76 |
| PBIDT |
62.44 |
56.20 |
49.59 |
| Interest |
0.41 |
0.43 |
0.37 |
| PBDT |
62.03 |
55.77 |
49.21 |
| Depreciation |
4.35 |
3.65 |
2.30 |
| Tax |
10.08 |
9.11 |
7.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
47.60 |
43.02 |
39.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.60 |
43.02 |
39.04 |
| EPS (Unit Curr.) |
3.53 |
3.14 |
2.85 |
| EPS (Adj) (Unit Curr.) |
3.53 |
3.14 |
2.85 |
| Calculated EPS (Unit Curr.) |
3.64 |
3.14 |
2.85 |
| Calculated EPS (Adj) (Unit Curr.) |
3.64 |
3.14 |
2.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.58 |
12.55 |
11.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.58 |
12.55 |
11.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.06 |
13.71 |
13.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.78 |
23.26 |
20.28 |
| PBDTM(%) |
21.63 |
23.08 |
20.13 |
| PATM(%) |
16.60 |
17.80 |
15.97 |