| Gross Sales |
308.10 |
286.72 |
241.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
308.10 |
286.72 |
241.64 |
| Other Operating Income |
0.22 |
0.15 |
3.65 |
| Other Income |
5.59 |
4.91 |
7.48 |
| Total Income |
313.90 |
291.78 |
252.77 |
| Total Expenditure |
231.10 |
229.34 |
196.57 |
| PBIDT |
82.81 |
62.44 |
56.20 |
| Interest |
0.38 |
0.41 |
0.43 |
| PBDT |
82.43 |
62.03 |
55.77 |
| Depreciation |
4.35 |
4.35 |
3.65 |
| Tax |
14.01 |
10.08 |
9.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
64.07 |
47.60 |
43.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.07 |
47.60 |
43.02 |
| EPS (Unit Curr.) |
4.79 |
3.53 |
3.14 |
| EPS (Adj) (Unit Curr.) |
4.79 |
3.53 |
3.14 |
| Calculated EPS (Unit Curr.) |
4.91 |
3.64 |
3.14 |
| Calculated EPS (Adj) (Unit Curr.) |
4.91 |
3.64 |
3.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.62 |
14.58 |
12.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.62 |
14.58 |
12.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.06 |
13.06 |
13.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.88 |
21.78 |
23.26 |
| PBDTM(%) |
26.75 |
21.63 |
23.08 |
| PATM(%) |
20.80 |
16.60 |
17.80 |