| Gross Sales |
225.42 |
236.93 |
230.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
225.42 |
236.93 |
230.18 |
| Other Operating Income |
3.35 |
4.25 |
5.73 |
| Other Income |
8.86 |
11.00 |
11.67 |
| Total Income |
237.64 |
252.18 |
247.58 |
| Total Expenditure |
194.90 |
203.77 |
199.66 |
| PBIDT |
42.74 |
48.41 |
47.92 |
| Interest |
0.14 |
0.16 |
0.22 |
| PBDT |
42.60 |
48.25 |
47.70 |
| Depreciation |
2.42 |
2.23 |
2.49 |
| Tax |
7.02 |
8.04 |
7.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
33.16 |
37.98 |
37.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.16 |
37.98 |
37.31 |
| EPS (Unit Curr.) |
2.36 |
2.66 |
2.61 |
| EPS (Adj) (Unit Curr.) |
2.36 |
2.66 |
2.61 |
| Calculated EPS (Unit Curr.) |
2.42 |
2.66 |
2.61 |
| Calculated EPS (Adj) (Unit Curr.) |
2.42 |
2.66 |
2.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.68 |
10.64 |
10.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.68 |
10.64 |
10.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.71 |
14.28 |
14.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.96 |
20.43 |
20.82 |
| PBDTM(%) |
18.90 |
20.36 |
20.72 |
| PATM(%) |
14.71 |
16.03 |
16.21 |