| Gross Sales |
89.53 |
96.88 |
85.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.53 |
96.88 |
85.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.23 |
0.92 |
1.58 |
| Total Income |
90.76 |
97.80 |
87.41 |
| Total Expenditure |
86.15 |
91.87 |
89.61 |
| PBIDT |
4.61 |
5.93 |
-2.20 |
| Interest |
4.41 |
5.47 |
5.50 |
| PBDT |
0.20 |
0.46 |
-7.70 |
| Depreciation |
4.04 |
4.31 |
4.71 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.67 |
-0.41 |
9.37 |
| Reported Profit After Tax |
-2.17 |
-3.44 |
-21.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.17 |
-3.44 |
-21.78 |
| EPS (Unit Curr.) |
-0.48 |
-0.75 |
-4.92 |
| EPS (Adj) (Unit Curr.) |
-0.48 |
-0.75 |
-4.92 |
| Calculated EPS (Unit Curr.) |
-0.47 |
-0.75 |
-4.92 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.47 |
-0.75 |
-4.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.90 |
-3.01 |
-19.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.90 |
-3.01 |
-19.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.14 |
9.14 |
8.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.15 |
6.12 |
-2.56 |
| PBDTM(%) |
0.22 |
0.47 |
-8.97 |
| PATM(%) |
-2.42 |
-3.55 |
-25.38 |