| Operating Income |
416.51 |
389.71 |
365.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.38 |
1.90 |
| Total Income |
416.91 |
390.09 |
366.95 |
| Interest |
191.00 |
184.54 |
175.40 |
| Employee Expenses |
31.38 |
28.70 |
28.08 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
41.64 |
37.31 |
33.88 |
| TOTAL OPERATING EXPENDITURE |
264.02 |
250.55 |
237.36 |
| Operating Profit Before Prov. & Cont. |
152.89 |
139.54 |
129.59 |
| Provisions & Write Offs |
42.68 |
33.17 |
26.33 |
| Depreciation |
1.34 |
1.27 |
1.19 |
| TOTAL EXPENDITURE |
308.04 |
284.99 |
264.88 |
| Tax |
29.96 |
27.58 |
24.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.91 |
-0.59 |
1.12 |
| Reported Profit After Tax |
80.82 |
78.11 |
76.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
80.82 |
78.11 |
76.57 |
| EPS (Unit Curr.) |
4.46 |
4.31 |
4.21 |
| EPS (Adj) (Unit Curr.) |
4.46 |
4.31 |
4.21 |
| Calculated EPS (Unit Curr.) |
4.45 |
4.30 |
4.22 |
| Calculated EPS (Adj) (Unit Curr.) |
4.45 |
4.30 |
4.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.82 |
17.22 |
16.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.82 |
17.22 |
16.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
181.45 |
181.45 |
181.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
72.32 |
74.65 |
76.33 |
| PBDTM(%) |
26.46 |
27.29 |
28.29 |
| PATM(%) |
19.40 |
20.04 |
20.98 |
| Net Interest Income |
225.90 |
205.60 |
191.60 |
| Operating Expenses |
74.40 |
67.30 |
63.20 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
12,099.80 |
11,677.40 |
11,016.70 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
24.72 |
25.34 |
26.52 |
| Tier I Capital |
22.58 |
23.13 |
23.76 |
| Tier II Capital |
2.14 |
2.21 |
2.76 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
2.44 |
2.41 |
0.00 |
| (%) Net Non Performing Assets |
1.62 |
1.62 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
2.87 |
2.92 |
3.01 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
9,726.78 |
0.00 |
0.00 |