| Gross Sales |
13.79 |
14.76 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.79 |
14.76 |
0.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.21 |
1.21 |
0.09 |
| Total Income |
16.00 |
15.97 |
0.09 |
| Total Expenditure |
56.39 |
16.00 |
6.70 |
| PBIDT |
-40.39 |
-0.03 |
-6.61 |
| Interest |
20.85 |
19.92 |
50.41 |
| PBDT |
-61.24 |
-19.95 |
-57.02 |
| Depreciation |
3.82 |
3.49 |
0.01 |
| Tax |
-0.17 |
0.06 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
-0.04 |
0.00 |
| Reported Profit After Tax |
-65.10 |
-23.46 |
-57.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-65.10 |
-23.46 |
-57.03 |
| EPS (Unit Curr.) |
-0.30 |
-0.11 |
-5.68 |
| EPS (Adj) (Unit Curr.) |
-0.30 |
-0.11 |
-5.68 |
| Calculated EPS (Unit Curr.) |
-0.62 |
-0.22 |
-5.78 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.62 |
-0.22 |
-5.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.46 |
-0.89 |
-23.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.46 |
-0.89 |
-23.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
211.68 |
209.71 |
19.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-292.89 |
-0.20 |
0.00 |
| PBDTM(%) |
-444.09 |
-135.16 |
0.00 |
| PATM(%) |
-472.08 |
-158.94 |
0.00 |