| Gross Sales |
72.56 |
14.97 |
13.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.56 |
14.97 |
13.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.13 |
0.23 |
2.21 |
| Total Income |
77.69 |
15.20 |
16.00 |
| Total Expenditure |
39.40 |
10.80 |
56.39 |
| PBIDT |
38.29 |
4.40 |
-40.39 |
| Interest |
21.04 |
21.50 |
20.85 |
| PBDT |
17.25 |
-17.10 |
-61.24 |
| Depreciation |
3.66 |
3.76 |
3.82 |
| Tax |
-5.41 |
-0.30 |
-0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-44.53 |
-0.17 |
0.21 |
| Reported Profit After Tax |
63.53 |
-20.39 |
-65.10 |
| Extra-ordinary Items |
0.50 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
63.03 |
-20.39 |
-65.10 |
| EPS (Unit Curr.) |
0.28 |
-0.09 |
-0.30 |
| EPS (Adj) (Unit Curr.) |
0.28 |
-0.09 |
-0.30 |
| Calculated EPS (Unit Curr.) |
0.28 |
-0.09 |
-0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
-0.09 |
-0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.14 |
-0.37 |
-2.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.14 |
-0.37 |
-2.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
446.68 |
446.68 |
211.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.77 |
29.39 |
-292.89 |
| PBDTM(%) |
23.77 |
-114.23 |
-444.09 |
| PATM(%) |
87.56 |
-136.21 |
-472.08 |