| Gross Sales |
81.24 |
69.54 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
81.24 |
69.54 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.36 |
0.63 |
| Total Income |
81.60 |
70.18 |
| Total Expenditure |
70.89 |
60.54 |
| PBIDT |
10.71 |
9.63 |
| Interest |
3.59 |
3.71 |
| PBDT |
7.11 |
5.92 |
| Depreciation |
2.48 |
2.56 |
| Tax |
1.19 |
0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.17 |
| Reported Profit After Tax |
3.39 |
2.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.39 |
2.20 |
| EPS (Unit Curr.) |
0.86 |
0.56 |
| EPS (Adj) (Unit Curr.) |
0.86 |
0.56 |
| Calculated EPS (Unit Curr.) |
0.86 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.86 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.43 |
2.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.43 |
2.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
39.45 |
39.45 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
13.18 |
13.85 |
| PBDTM(%) |
8.75 |
8.51 |
| PATM(%) |
4.17 |
3.16 |