| Gross Sales |
128.58 |
100.64 |
99.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.58 |
100.64 |
99.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.96 |
1.40 |
1.50 |
| Total Income |
129.54 |
102.04 |
100.56 |
| Total Expenditure |
112.07 |
89.88 |
88.50 |
| PBIDT |
17.47 |
12.16 |
12.05 |
| Interest |
2.60 |
2.54 |
2.57 |
| PBDT |
14.88 |
9.62 |
9.48 |
| Depreciation |
3.17 |
3.03 |
3.03 |
| Tax |
3.27 |
1.50 |
1.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
0.46 |
0.24 |
| Reported Profit After Tax |
8.22 |
4.63 |
4.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.22 |
4.63 |
4.44 |
| EPS (Unit Curr.) |
1.71 |
0.96 |
0.92 |
| EPS (Adj) (Unit Curr.) |
1.71 |
0.96 |
0.92 |
| Calculated EPS (Unit Curr.) |
1.71 |
0.96 |
0.92 |
| Calculated EPS (Adj) (Unit Curr.) |
1.71 |
0.96 |
0.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.84 |
3.85 |
3.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.84 |
3.85 |
3.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.05 |
48.05 |
48.05 |
| Reserve & Surplus |
0.00 |
0.00 |
476.41 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.59 |
12.08 |
12.16 |
| PBDTM(%) |
11.57 |
9.56 |
9.57 |
| PATM(%) |
6.39 |
4.60 |
4.48 |