| Gross Sales |
91.26 |
125.16 |
90.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.26 |
125.16 |
90.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.32 |
1.69 |
0.22 |
| Total Income |
92.58 |
126.85 |
91.04 |
| Total Expenditure |
80.77 |
109.48 |
78.75 |
| PBIDT |
11.81 |
17.37 |
12.29 |
| Interest |
2.44 |
2.82 |
4.17 |
| PBDT |
9.37 |
14.56 |
8.12 |
| Depreciation |
2.98 |
2.99 |
2.74 |
| Tax |
1.68 |
2.44 |
1.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
-4.17 |
0.21 |
| Reported Profit After Tax |
4.58 |
13.29 |
3.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.58 |
13.29 |
3.74 |
| EPS (Unit Curr.) |
0.95 |
3.22 |
0.95 |
| EPS (Adj) (Unit Curr.) |
0.95 |
3.22 |
0.95 |
| Calculated EPS (Unit Curr.) |
0.95 |
2.77 |
0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
0.95 |
2.77 |
0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.82 |
11.06 |
3.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.82 |
11.06 |
3.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.05 |
48.05 |
39.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.94 |
13.88 |
13.53 |
| PBDTM(%) |
10.27 |
11.63 |
8.94 |
| PATM(%) |
5.02 |
10.62 |
4.12 |