| Gross Sales |
125.16 |
90.82 |
81.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.16 |
90.82 |
81.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.69 |
0.22 |
0.36 |
| Total Income |
126.85 |
91.04 |
81.60 |
| Total Expenditure |
109.48 |
78.75 |
70.89 |
| PBIDT |
17.37 |
12.29 |
10.71 |
| Interest |
2.82 |
4.17 |
3.59 |
| PBDT |
14.56 |
8.12 |
7.11 |
| Depreciation |
2.99 |
2.74 |
2.48 |
| Tax |
2.44 |
1.44 |
1.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.17 |
0.21 |
0.06 |
| Reported Profit After Tax |
13.29 |
3.74 |
3.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.29 |
3.74 |
3.39 |
| EPS (Unit Curr.) |
3.22 |
0.95 |
0.86 |
| EPS (Adj) (Unit Curr.) |
3.22 |
0.95 |
0.86 |
| Calculated EPS (Unit Curr.) |
2.77 |
0.95 |
0.86 |
| Calculated EPS (Adj) (Unit Curr.) |
2.77 |
0.95 |
0.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.06 |
3.79 |
3.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.06 |
3.79 |
3.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.05 |
39.45 |
39.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.88 |
13.53 |
13.18 |
| PBDTM(%) |
11.63 |
8.94 |
8.75 |
| PATM(%) |
10.62 |
4.12 |
4.17 |