| Gross Sales |
98.34 |
100.20 |
79.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.34 |
100.20 |
79.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.43 |
0.27 |
0.13 |
| Total Income |
100.77 |
100.47 |
79.91 |
| Total Expenditure |
79.68 |
79.78 |
69.82 |
| PBIDT |
21.09 |
20.68 |
10.08 |
| Interest |
2.79 |
2.61 |
2.68 |
| PBDT |
18.30 |
18.07 |
7.41 |
| Depreciation |
4.17 |
4.05 |
3.84 |
| Tax |
1.31 |
1.26 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.78 |
2.32 |
0.89 |
| Reported Profit After Tax |
9.04 |
10.45 |
2.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.04 |
10.45 |
2.60 |
| EPS (Unit Curr.) |
3.59 |
4.15 |
1.03 |
| EPS (Adj) (Unit Curr.) |
3.59 |
4.15 |
1.03 |
| Calculated EPS (Unit Curr.) |
3.59 |
4.15 |
1.03 |
| Calculated EPS (Adj) (Unit Curr.) |
3.59 |
4.15 |
1.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.37 |
16.62 |
4.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.37 |
16.62 |
4.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.15 |
25.15 |
25.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.45 |
20.64 |
12.63 |
| PBDTM(%) |
18.61 |
18.03 |
9.29 |
| PATM(%) |
9.19 |
10.43 |
3.26 |