| Gross Sales |
2,396.57 |
2,529.74 |
2,403.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,396.57 |
2,529.74 |
2,403.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
69.82 |
137.75 |
124.07 |
| Total Income |
2,466.39 |
2,667.49 |
2,527.33 |
| Total Expenditure |
1,655.64 |
1,777.71 |
1,831.06 |
| PBIDT |
810.75 |
889.78 |
696.27 |
| Interest |
199.47 |
1.92 |
6.26 |
| PBDT |
611.28 |
887.86 |
690.01 |
| Depreciation |
87.03 |
85.42 |
83.40 |
| Tax |
135.44 |
131.23 |
108.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-27.57 |
36.78 |
-15.22 |
| Reported Profit After Tax |
416.38 |
634.43 |
513.49 |
| Extra-ordinary Items |
0.00 |
31.99 |
29.24 |
| Adjusted Profit After Extra-ordinary item |
416.38 |
602.44 |
484.25 |
| EPS (Unit Curr.) |
10.35 |
15.84 |
12.82 |
| EPS (Adj) (Unit Curr.) |
10.35 |
15.84 |
12.82 |
| Calculated EPS (Unit Curr.) |
10.39 |
15.84 |
12.82 |
| Calculated EPS (Adj) (Unit Curr.) |
10.39 |
15.84 |
12.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.58 |
63.35 |
51.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.58 |
63.35 |
51.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.06 |
40.06 |
40.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.83 |
35.17 |
28.97 |
| PBDTM(%) |
25.51 |
35.10 |
28.71 |
| PATM(%) |
17.37 |
25.08 |
21.37 |