| Gross Sales |
2,541.36 |
2,126.59 |
2,414.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,541.36 |
2,126.59 |
2,414.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
64.22 |
219.32 |
70.37 |
| Total Income |
2,605.58 |
2,345.91 |
2,484.78 |
| Total Expenditure |
1,868.29 |
1,649.67 |
1,668.31 |
| PBIDT |
737.29 |
696.24 |
816.47 |
| Interest |
146.70 |
162.25 |
200.27 |
| PBDT |
590.59 |
533.99 |
616.20 |
| Depreciation |
96.93 |
105.24 |
91.11 |
| Tax |
92.14 |
93.07 |
135.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.24 |
-46.78 |
-22.78 |
| Reported Profit After Tax |
412.76 |
382.46 |
412.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
412.76 |
382.46 |
412.02 |
| EPS (Unit Curr.) |
10.00 |
9.27 |
10.35 |
| EPS (Adj) (Unit Curr.) |
10.00 |
9.27 |
10.35 |
| Calculated EPS (Unit Curr.) |
10.00 |
9.27 |
10.29 |
| Calculated EPS (Adj) (Unit Curr.) |
10.00 |
9.27 |
10.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.02 |
37.08 |
41.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.02 |
37.08 |
41.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
0.00 |
0.00 |
| Equity |
41.26 |
41.26 |
40.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.01 |
32.74 |
33.82 |
| PBDTM(%) |
23.24 |
25.11 |
25.52 |
| PATM(%) |
16.24 |
17.98 |
17.07 |