| Gross Sales |
2,126.59 |
2,414.41 |
2,529.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,126.59 |
2,414.41 |
2,529.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
219.32 |
70.37 |
137.75 |
| Total Income |
2,345.91 |
2,484.78 |
2,667.49 |
| Total Expenditure |
1,649.67 |
1,668.31 |
1,777.71 |
| PBIDT |
696.24 |
816.47 |
889.78 |
| Interest |
162.25 |
200.27 |
1.92 |
| PBDT |
533.99 |
616.20 |
887.86 |
| Depreciation |
105.24 |
91.11 |
85.42 |
| Tax |
93.07 |
135.85 |
131.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-46.78 |
-22.78 |
36.78 |
| Reported Profit After Tax |
382.46 |
412.02 |
634.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
31.99 |
| Adjusted Profit After Extra-ordinary item |
382.46 |
412.02 |
602.44 |
| EPS (Unit Curr.) |
9.27 |
10.35 |
15.84 |
| EPS (Adj) (Unit Curr.) |
9.27 |
10.35 |
15.84 |
| Calculated EPS (Unit Curr.) |
9.27 |
10.29 |
15.84 |
| Calculated EPS (Adj) (Unit Curr.) |
9.27 |
10.29 |
15.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.08 |
41.14 |
63.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.08 |
41.14 |
63.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.26 |
40.06 |
40.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.74 |
33.82 |
35.17 |
| PBDTM(%) |
25.11 |
25.52 |
35.10 |
| PATM(%) |
17.98 |
17.07 |
25.08 |