| Gross Sales |
2,608.78 |
2,541.36 |
2,126.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,608.78 |
2,541.36 |
2,126.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
77.67 |
64.22 |
219.32 |
| Total Income |
2,686.45 |
2,605.58 |
2,345.91 |
| Total Expenditure |
1,915.59 |
1,868.29 |
1,649.67 |
| PBIDT |
770.86 |
737.29 |
696.24 |
| Interest |
147.20 |
146.70 |
162.25 |
| PBDT |
623.66 |
590.59 |
533.99 |
| Depreciation |
99.03 |
96.93 |
105.24 |
| Tax |
97.54 |
92.14 |
93.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-31.81 |
-11.24 |
-46.78 |
| Reported Profit After Tax |
458.90 |
412.76 |
382.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
458.90 |
412.76 |
382.46 |
| EPS (Unit Curr.) |
11.12 |
10.00 |
9.27 |
| EPS (Adj) (Unit Curr.) |
11.12 |
10.00 |
9.27 |
| Calculated EPS (Unit Curr.) |
11.12 |
10.00 |
9.27 |
| Calculated EPS (Adj) (Unit Curr.) |
11.12 |
10.00 |
9.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.47 |
40.02 |
37.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.47 |
40.02 |
37.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
100.00 |
0.00 |
| Equity |
41.28 |
41.26 |
41.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.55 |
29.01 |
32.74 |
| PBDTM(%) |
23.91 |
23.24 |
25.11 |
| PATM(%) |
17.59 |
16.24 |
17.98 |