| Gross Sales |
100.02 |
104.02 |
106.08 |
| Excise Duty |
12.85 |
13.63 |
14.00 |
| Net Sales |
87.17 |
90.39 |
92.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.40 |
1.51 |
2.62 |
| Total Income |
88.58 |
91.90 |
94.71 |
| Total Expenditure |
80.15 |
83.23 |
85.35 |
| PBIDT |
8.42 |
8.67 |
9.36 |
| Interest |
0.33 |
0.07 |
0.10 |
| PBDT |
8.10 |
8.60 |
9.26 |
| Depreciation |
1.94 |
1.90 |
2.07 |
| Tax |
2.86 |
0.65 |
0.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.85 |
1.09 |
1.14 |
| Reported Profit After Tax |
5.14 |
4.95 |
5.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.14 |
4.95 |
5.12 |
| EPS (Unit Curr.) |
4.85 |
4.67 |
4.82 |
| EPS (Adj) (Unit Curr.) |
4.85 |
4.67 |
4.82 |
| Calculated EPS (Unit Curr.) |
4.85 |
4.67 |
4.82 |
| Calculated EPS (Adj) (Unit Curr.) |
4.85 |
4.67 |
4.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.38 |
18.68 |
19.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.38 |
18.68 |
19.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.61 |
10.61 |
10.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.66 |
9.59 |
10.17 |
| PBDTM(%) |
9.29 |
9.51 |
10.06 |
| PATM(%) |
5.90 |
5.48 |
5.56 |