| Gross Sales |
106.08 |
113.73 |
111.63 |
| Excise Duty |
14.00 |
14.88 |
13.72 |
| Net Sales |
92.08 |
98.85 |
97.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.62 |
1.43 |
1.78 |
| Total Income |
94.71 |
100.28 |
99.68 |
| Total Expenditure |
85.35 |
87.86 |
85.92 |
| PBIDT |
9.36 |
12.42 |
13.77 |
| Interest |
0.10 |
0.08 |
0.06 |
| PBDT |
9.26 |
12.34 |
13.71 |
| Depreciation |
2.07 |
2.04 |
1.80 |
| Tax |
0.94 |
1.59 |
2.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.14 |
1.11 |
0.80 |
| Reported Profit After Tax |
5.12 |
7.61 |
8.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.12 |
7.61 |
8.75 |
| EPS (Unit Curr.) |
4.82 |
7.17 |
8.24 |
| EPS (Adj) (Unit Curr.) |
4.82 |
7.17 |
8.24 |
| Calculated EPS (Unit Curr.) |
4.82 |
7.17 |
8.24 |
| Calculated EPS (Adj) (Unit Curr.) |
4.82 |
7.17 |
8.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.29 |
28.67 |
32.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.29 |
28.67 |
32.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.61 |
10.61 |
10.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.17 |
12.56 |
14.06 |
| PBDTM(%) |
10.06 |
12.48 |
14.00 |
| PATM(%) |
5.56 |
7.70 |
8.94 |