| Gross Sales |
362.64 |
381.93 |
364.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
362.64 |
381.93 |
364.37 |
| Other Operating Income |
1.60 |
7.50 |
4.15 |
| Other Income |
5.90 |
8.48 |
6.88 |
| Total Income |
370.14 |
397.91 |
375.40 |
| Total Expenditure |
290.92 |
312.57 |
296.99 |
| PBIDT |
79.22 |
85.34 |
78.41 |
| Interest |
15.49 |
16.11 |
14.54 |
| PBDT |
63.74 |
69.23 |
63.88 |
| Depreciation |
20.06 |
20.30 |
19.44 |
| Tax |
10.00 |
11.00 |
10.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.00 |
2.00 |
2.00 |
| Reported Profit After Tax |
31.67 |
35.93 |
32.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.67 |
35.93 |
32.43 |
| EPS (Unit Curr.) |
6.57 |
7.44 |
13.43 |
| EPS (Adj) (Unit Curr.) |
6.57 |
7.44 |
6.72 |
| Calculated EPS (Unit Curr.) |
6.56 |
7.44 |
13.43 |
| Calculated EPS (Adj) (Unit Curr.) |
6.56 |
7.44 |
6.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.24 |
29.76 |
53.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.24 |
29.76 |
26.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.28 |
48.28 |
24.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.85 |
22.34 |
21.52 |
| PBDTM(%) |
17.58 |
18.13 |
17.53 |
| PATM(%) |
8.73 |
9.41 |
8.90 |