| Gross Sales |
334.65 |
350.33 |
362.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
334.65 |
350.33 |
362.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.83 |
25.59 |
11.01 |
| Total Income |
354.47 |
375.92 |
373.10 |
| Total Expenditure |
302.88 |
337.08 |
331.96 |
| PBIDT |
51.59 |
38.83 |
41.14 |
| Interest |
3.13 |
3.00 |
3.42 |
| PBDT |
48.47 |
35.83 |
37.72 |
| Depreciation |
6.48 |
6.31 |
6.32 |
| Tax |
10.33 |
7.56 |
7.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-0.84 |
-0.22 |
| Reported Profit After Tax |
31.85 |
22.81 |
23.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.85 |
22.81 |
23.95 |
| EPS (Unit Curr.) |
1.12 |
0.81 |
0.90 |
| EPS (Adj) (Unit Curr.) |
1.12 |
0.81 |
0.90 |
| Calculated EPS (Unit Curr.) |
1.12 |
0.81 |
0.85 |
| Calculated EPS (Adj) (Unit Curr.) |
1.12 |
0.81 |
0.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.50 |
3.22 |
3.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.50 |
3.22 |
3.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.31 |
28.31 |
28.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.42 |
11.08 |
11.36 |
| PBDTM(%) |
14.48 |
10.23 |
10.42 |
| PATM(%) |
9.52 |
6.51 |
6.61 |