| Gross Sales |
65.13 |
99.10 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
65.13 |
99.10 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.36 |
0.91 |
| Total Income |
65.50 |
100.01 |
| Total Expenditure |
53.62 |
84.84 |
| PBIDT |
11.88 |
15.18 |
| Interest |
4.29 |
4.07 |
| PBDT |
7.59 |
11.11 |
| Depreciation |
0.77 |
1.12 |
| Tax |
1.72 |
3.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.26 |
| Reported Profit After Tax |
5.06 |
6.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.06 |
6.26 |
| EPS (Unit Curr.) |
1.16 |
1.44 |
| EPS (Adj) (Unit Curr.) |
1.16 |
1.44 |
| Calculated EPS (Unit Curr.) |
0.85 |
1.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.85 |
1.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.39 |
5.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.39 |
5.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
59.72 |
42.96 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
18.24 |
15.32 |
| PBDTM(%) |
11.65 |
11.21 |
| PATM(%) |
7.77 |
6.32 |