| Gross Sales |
80.40 |
96.05 |
121.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.40 |
96.05 |
121.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.02 |
3.06 |
| Total Income |
80.40 |
96.07 |
124.75 |
| Total Expenditure |
74.42 |
90.16 |
114.11 |
| PBIDT |
5.98 |
5.91 |
10.64 |
| Interest |
3.18 |
3.22 |
3.36 |
| PBDT |
2.80 |
2.69 |
7.28 |
| Depreciation |
1.65 |
1.67 |
1.59 |
| Tax |
0.25 |
0.43 |
-0.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
2.20 |
| Reported Profit After Tax |
0.90 |
0.59 |
3.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.90 |
0.59 |
3.88 |
| EPS (Unit Curr.) |
0.37 |
1.02 |
7.77 |
| EPS (Adj) (Unit Curr.) |
0.37 |
0.26 |
1.94 |
| Calculated EPS (Unit Curr.) |
0.37 |
0.97 |
7.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
0.24 |
1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.48 |
3.87 |
30.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.48 |
0.97 |
7.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
12.19 |
6.10 |
5.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.44 |
6.15 |
8.74 |
| PBDTM(%) |
3.48 |
2.80 |
5.98 |
| PATM(%) |
1.12 |
0.61 |
3.19 |