| Gross Sales |
32.85 |
39.29 |
40.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.85 |
39.29 |
40.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.69 |
1.73 |
1.43 |
| Total Income |
34.54 |
41.02 |
41.73 |
| Total Expenditure |
21.01 |
26.35 |
25.74 |
| PBIDT |
13.53 |
14.67 |
15.99 |
| Interest |
0.04 |
0.03 |
0.06 |
| PBDT |
13.49 |
14.64 |
15.93 |
| Depreciation |
1.22 |
1.36 |
1.23 |
| Tax |
3.22 |
2.89 |
3.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
0.07 |
0.08 |
| Reported Profit After Tax |
9.19 |
10.32 |
10.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.19 |
10.32 |
10.81 |
| EPS (Unit Curr.) |
6.09 |
6.84 |
7.17 |
| EPS (Adj) (Unit Curr.) |
6.09 |
6.84 |
7.17 |
| Calculated EPS (Unit Curr.) |
6.09 |
6.84 |
7.16 |
| Calculated EPS (Adj) (Unit Curr.) |
6.09 |
6.84 |
7.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.36 |
27.36 |
28.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.36 |
27.36 |
28.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.09 |
15.09 |
15.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.19 |
37.34 |
39.68 |
| PBDTM(%) |
41.07 |
37.26 |
39.53 |
| PATM(%) |
27.98 |
26.27 |
26.82 |