| Gross Sales |
21.88 |
14.16 |
10.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.88 |
14.16 |
10.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.30 |
0.07 |
0.05 |
| Total Income |
22.18 |
14.22 |
10.62 |
| Total Expenditure |
19.62 |
13.95 |
9.58 |
| PBIDT |
2.55 |
0.27 |
1.04 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
2.55 |
0.27 |
1.03 |
| Depreciation |
0.07 |
0.18 |
0.14 |
| Tax |
0.83 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
-0.11 |
-0.19 |
| Reported Profit After Tax |
1.25 |
0.21 |
1.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.25 |
0.21 |
1.09 |
| EPS (Unit Curr.) |
3.98 |
0.65 |
3.46 |
| EPS (Adj) (Unit Curr.) |
3.98 |
0.33 |
1.73 |
| Calculated EPS (Unit Curr.) |
3.98 |
0.65 |
3.46 |
| Calculated EPS (Adj) (Unit Curr.) |
3.98 |
0.33 |
1.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.93 |
2.62 |
13.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.93 |
1.31 |
6.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.14 |
3.14 |
3.14 |
| Reserve & Surplus |
28.98 |
28.66 |
27.57 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.65 |
1.91 |
9.84 |
| PBDTM(%) |
11.65 |
1.91 |
9.74 |
| PATM(%) |
5.71 |
1.48 |
10.31 |