| Gross Sales |
1,180.17 |
1,545.26 |
775.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,180.17 |
1,545.26 |
775.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
67.63 |
64.33 |
85.50 |
| Total Income |
1,247.80 |
1,609.59 |
860.84 |
| Total Expenditure |
545.05 |
711.13 |
367.88 |
| PBIDT |
702.75 |
898.46 |
492.96 |
| Interest |
65.19 |
68.86 |
73.64 |
| PBDT |
637.56 |
829.60 |
419.32 |
| Depreciation |
24.67 |
25.45 |
23.73 |
| Tax |
145.20 |
178.21 |
69.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.13 |
7.88 |
17.61 |
| Reported Profit After Tax |
471.82 |
618.06 |
308.84 |
| Extra-ordinary Items |
-14.51 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
486.33 |
618.06 |
308.84 |
| EPS (Unit Curr.) |
13.37 |
17.00 |
8.49 |
| EPS (Adj) (Unit Curr.) |
13.37 |
17.00 |
8.49 |
| Calculated EPS (Unit Curr.) |
12.98 |
17.00 |
8.49 |
| Calculated EPS (Adj) (Unit Curr.) |
12.98 |
17.00 |
8.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.91 |
67.99 |
33.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
51.91 |
67.99 |
33.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
20.00 |
20.00 |
| Equity |
363.60 |
363.60 |
363.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
59.55 |
58.14 |
63.58 |
| PBDTM(%) |
54.02 |
53.69 |
54.08 |
| PATM(%) |
39.98 |
40.00 |
39.83 |