| Gross Sales |
1,276.69 |
1,009.56 |
1,173.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,276.69 |
1,009.56 |
1,173.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
49.14 |
37.75 |
36.88 |
| Total Income |
1,325.83 |
1,047.31 |
1,210.85 |
| Total Expenditure |
527.60 |
360.87 |
526.13 |
| PBIDT |
798.23 |
686.44 |
684.72 |
| Interest |
73.61 |
51.16 |
57.86 |
| PBDT |
724.62 |
635.28 |
626.86 |
| Depreciation |
23.17 |
20.75 |
20.10 |
| Tax |
154.00 |
128.40 |
141.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.92 |
22.28 |
5.83 |
| Reported Profit After Tax |
536.53 |
463.85 |
459.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
536.53 |
463.85 |
459.28 |
| EPS (Unit Curr.) |
14.76 |
12.76 |
12.63 |
| EPS (Adj) (Unit Curr.) |
14.76 |
12.76 |
12.63 |
| Calculated EPS (Unit Curr.) |
14.76 |
12.76 |
12.63 |
| Calculated EPS (Adj) (Unit Curr.) |
14.76 |
12.76 |
12.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
59.02 |
51.03 |
50.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
59.02 |
51.03 |
50.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
20.00 |
20.00 |
| Equity |
363.60 |
363.60 |
363.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
62.52 |
67.99 |
58.33 |
| PBDTM(%) |
56.76 |
62.93 |
53.40 |
| PATM(%) |
42.03 |
45.95 |
39.12 |