| Gross Sales |
911.76 |
1,276.69 |
1,009.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
911.76 |
1,276.69 |
1,009.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
62.32 |
49.14 |
37.75 |
| Total Income |
974.08 |
1,325.83 |
1,047.31 |
| Total Expenditure |
459.75 |
527.60 |
360.87 |
| PBIDT |
514.33 |
798.23 |
686.44 |
| Interest |
78.28 |
73.61 |
51.16 |
| PBDT |
436.05 |
724.62 |
635.28 |
| Depreciation |
22.66 |
23.17 |
20.75 |
| Tax |
122.62 |
154.00 |
128.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-18.30 |
10.92 |
22.28 |
| Reported Profit After Tax |
309.07 |
536.53 |
463.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
309.07 |
536.53 |
463.85 |
| EPS (Unit Curr.) |
8.50 |
14.76 |
12.76 |
| EPS (Adj) (Unit Curr.) |
8.50 |
14.76 |
12.76 |
| Calculated EPS (Unit Curr.) |
8.50 |
14.76 |
12.76 |
| Calculated EPS (Adj) (Unit Curr.) |
8.50 |
14.76 |
12.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.00 |
59.02 |
51.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.00 |
59.02 |
51.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
20.00 |
20.00 |
| Equity |
363.60 |
363.60 |
363.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
56.41 |
62.52 |
67.99 |
| PBDTM(%) |
47.83 |
56.76 |
62.93 |
| PATM(%) |
33.90 |
42.03 |
45.95 |