| Gross Sales |
514.27 |
292.75 |
328.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
514.27 |
292.75 |
328.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.80 |
7.86 |
7.46 |
| Total Income |
516.07 |
300.61 |
335.82 |
| Total Expenditure |
359.15 |
258.46 |
277.61 |
| PBIDT |
156.92 |
42.15 |
58.22 |
| Interest |
5.34 |
4.58 |
2.35 |
| PBDT |
151.58 |
37.57 |
55.87 |
| Depreciation |
22.54 |
20.19 |
16.89 |
| Tax |
32.51 |
4.37 |
5.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.70 |
5.31 |
| Reported Profit After Tax |
96.46 |
13.71 |
27.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
96.46 |
13.71 |
27.73 |
| EPS (Unit Curr.) |
75.18 |
10.68 |
21.62 |
| EPS (Adj) (Unit Curr.) |
75.18 |
10.68 |
21.62 |
| Calculated EPS (Unit Curr.) |
74.77 |
10.63 |
21.50 |
| Calculated EPS (Adj) (Unit Curr.) |
74.77 |
10.63 |
21.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
299.09 |
42.50 |
85.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
299.09 |
42.50 |
85.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.90 |
12.90 |
12.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.51 |
14.40 |
17.73 |
| PBDTM(%) |
29.47 |
12.83 |
17.01 |
| PATM(%) |
18.76 |
4.68 |
8.44 |