| Gross Sales |
328.36 |
398.03 |
310.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
328.36 |
398.03 |
310.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.46 |
59.68 |
4.33 |
| Total Income |
335.82 |
457.72 |
315.18 |
| Total Expenditure |
277.61 |
311.66 |
249.50 |
| PBIDT |
58.22 |
146.06 |
65.67 |
| Interest |
2.35 |
2.22 |
1.06 |
| PBDT |
55.87 |
143.84 |
64.61 |
| Depreciation |
16.89 |
16.30 |
16.07 |
| Tax |
5.94 |
24.92 |
12.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.31 |
1.23 |
4.37 |
| Reported Profit After Tax |
27.73 |
101.39 |
31.96 |
| Extra-ordinary Items |
0.00 |
44.34 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.73 |
57.05 |
31.96 |
| EPS (Unit Curr.) |
21.62 |
79.03 |
24.91 |
| EPS (Adj) (Unit Curr.) |
21.62 |
79.03 |
24.91 |
| Calculated EPS (Unit Curr.) |
21.50 |
78.60 |
24.77 |
| Calculated EPS (Adj) (Unit Curr.) |
21.50 |
78.60 |
24.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
85.99 |
314.39 |
99.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
85.99 |
314.39 |
99.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.90 |
12.90 |
12.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.73 |
36.70 |
21.13 |
| PBDTM(%) |
17.01 |
36.14 |
20.79 |
| PATM(%) |
8.44 |
25.47 |
10.28 |