| Gross Sales |
245.38 |
265.11 |
233.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
245.38 |
265.11 |
233.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.03 |
0.35 |
2.08 |
| Total Income |
250.41 |
265.46 |
235.24 |
| Total Expenditure |
225.40 |
235.12 |
216.31 |
| PBIDT |
25.00 |
30.34 |
18.93 |
| Interest |
4.87 |
5.03 |
6.14 |
| PBDT |
20.13 |
25.31 |
12.79 |
| Depreciation |
14.87 |
14.92 |
14.51 |
| Tax |
0.46 |
3.60 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
-1.15 |
0.00 |
| Reported Profit After Tax |
4.21 |
7.94 |
-1.71 |
| Extra-ordinary Items |
-3.67 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.88 |
7.94 |
-1.71 |
| EPS (Unit Curr.) |
2.34 |
4.42 |
-0.95 |
| EPS (Adj) (Unit Curr.) |
2.34 |
4.42 |
-0.95 |
| Calculated EPS (Unit Curr.) |
2.34 |
4.42 |
-0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
2.34 |
4.42 |
-0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.36 |
17.66 |
-3.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.36 |
17.66 |
-3.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.99 |
8.99 |
8.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.19 |
11.44 |
8.12 |
| PBDTM(%) |
8.20 |
9.55 |
5.49 |
| PATM(%) |
1.72 |
2.99 |
-0.73 |