| Gross Sales |
128.20 |
44.35 |
37.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.20 |
44.35 |
37.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.39 |
4.10 |
4.02 |
| Total Income |
130.59 |
48.45 |
41.86 |
| Total Expenditure |
66.83 |
39.08 |
35.09 |
| PBIDT |
63.76 |
9.37 |
6.78 |
| Interest |
5.79 |
5.54 |
5.32 |
| PBDT |
57.96 |
3.84 |
1.45 |
| Depreciation |
2.78 |
1.10 |
0.55 |
| Tax |
14.80 |
1.26 |
0.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.41 |
-0.70 |
-0.15 |
| Reported Profit After Tax |
39.97 |
2.16 |
0.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.97 |
2.16 |
0.80 |
| EPS (Unit Curr.) |
1.22 |
0.07 |
0.02 |
| EPS (Adj) (Unit Curr.) |
1.22 |
0.07 |
0.02 |
| Calculated EPS (Unit Curr.) |
1.22 |
0.07 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
1.22 |
0.07 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.89 |
0.26 |
0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.89 |
0.26 |
0.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.71 |
32.71 |
32.69 |
| Reserve & Surplus |
0.00 |
0.00 |
87.39 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.73 |
21.13 |
17.92 |
| PBDTM(%) |
45.21 |
8.66 |
3.83 |
| PATM(%) |
31.18 |
4.87 |
2.11 |