| Gross Sales |
100.16 |
3.20 |
35.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
100.16 |
3.20 |
35.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.64 |
12.66 |
3.89 |
| Total Income |
126.80 |
15.86 |
39.61 |
| Total Expenditure |
450.63 |
50.98 |
52.84 |
| PBIDT |
-323.83 |
-35.12 |
-13.23 |
| Interest |
5.04 |
6.98 |
5.21 |
| PBDT |
-328.87 |
-42.10 |
-18.44 |
| Depreciation |
0.11 |
0.16 |
-0.12 |
| Tax |
6.36 |
2.43 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-335.34 |
-44.69 |
-18.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-335.34 |
-44.69 |
-18.32 |
| EPS (Unit Curr.) |
-34.97 |
-4.66 |
-1.91 |
| EPS (Adj) (Unit Curr.) |
-34.97 |
-4.66 |
-1.91 |
| Calculated EPS (Unit Curr.) |
-34.96 |
-4.66 |
-1.91 |
| Calculated EPS (Adj) (Unit Curr.) |
-34.96 |
-4.66 |
-1.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
-139.86 |
-18.64 |
-7.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-139.86 |
-18.64 |
-7.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
95.91 |
95.91 |
95.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-323.31 |
-1,097.50 |
-37.04 |
| PBDTM(%) |
-328.34 |
-1,315.63 |
-51.62 |
| PATM(%) |
-334.80 |
-1,396.56 |
-51.29 |