| Gross Sales |
4.21 |
22.68 |
7.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.21 |
22.68 |
7.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
49.89 |
25.05 |
| Total Income |
4.21 |
72.57 |
32.45 |
| Total Expenditure |
23.34 |
93.65 |
12.40 |
| PBIDT |
-19.13 |
-21.08 |
20.05 |
| Interest |
2.79 |
2.46 |
3.23 |
| PBDT |
-21.92 |
-23.54 |
16.82 |
| Depreciation |
0.05 |
0.05 |
0.08 |
| Tax |
0.00 |
-8.37 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-21.97 |
-15.22 |
16.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-21.97 |
-15.22 |
16.74 |
| EPS (Unit Curr.) |
-2.29 |
-1.59 |
1.75 |
| EPS (Adj) (Unit Curr.) |
-2.29 |
-1.59 |
1.75 |
| Calculated EPS (Unit Curr.) |
-2.29 |
-1.59 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.29 |
-1.59 |
1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.16 |
-6.35 |
6.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.16 |
-6.35 |
6.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
95.91 |
95.91 |
95.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-454.39 |
-92.95 |
270.95 |
| PBDTM(%) |
-520.67 |
-103.79 |
227.30 |
| PATM(%) |
-521.85 |
-67.11 |
226.22 |