| Gross Sales |
279.96 |
330.61 |
517.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
279.96 |
330.61 |
517.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.87 |
101.97 |
27.67 |
| Total Income |
295.83 |
432.58 |
545.53 |
| Total Expenditure |
221.29 |
257.34 |
360.76 |
| PBIDT |
74.54 |
175.25 |
184.77 |
| Interest |
0.68 |
0.44 |
0.92 |
| PBDT |
73.86 |
174.81 |
183.85 |
| Depreciation |
8.82 |
8.47 |
8.22 |
| Tax |
15.94 |
20.93 |
44.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.73 |
-0.71 |
0.24 |
| Reported Profit After Tax |
47.38 |
146.12 |
131.06 |
| Extra-ordinary Items |
-3.14 |
2.08 |
-0.34 |
| Adjusted Profit After Extra-ordinary item |
50.52 |
144.04 |
131.40 |
| EPS (Unit Curr.) |
1.63 |
10.07 |
9.04 |
| EPS (Adj) (Unit Curr.) |
0.82 |
5.04 |
4.52 |
| Calculated EPS (Unit Curr.) |
3.26 |
10.07 |
9.03 |
| Calculated EPS (Adj) (Unit Curr.) |
1.63 |
5.04 |
4.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.05 |
40.26 |
36.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.53 |
20.13 |
18.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
200.00 |
| Equity |
29.03 |
29.03 |
29.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.63 |
53.01 |
35.68 |
| PBDTM(%) |
26.38 |
52.87 |
35.50 |
| PATM(%) |
16.92 |
44.20 |
25.31 |