| Gross Sales |
439.48 |
529.92 |
483.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
439.48 |
529.92 |
483.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
115.51 |
42.81 |
44.75 |
| Total Income |
555.00 |
572.73 |
528.34 |
| Total Expenditure |
370.44 |
385.84 |
401.43 |
| PBIDT |
184.56 |
186.88 |
126.91 |
| Interest |
0.34 |
0.37 |
0.57 |
| PBDT |
184.22 |
186.51 |
126.34 |
| Depreciation |
8.88 |
8.72 |
8.58 |
| Tax |
16.84 |
35.73 |
27.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.04 |
1.00 |
-6.80 |
| Reported Profit After Tax |
156.46 |
141.05 |
97.12 |
| Extra-ordinary Items |
-0.40 |
-0.32 |
-0.33 |
| Adjusted Profit After Extra-ordinary item |
156.86 |
141.37 |
97.45 |
| EPS (Unit Curr.) |
5.52 |
4.99 |
3.36 |
| EPS (Adj) (Unit Curr.) |
5.52 |
4.99 |
3.36 |
| Calculated EPS (Unit Curr.) |
5.53 |
4.98 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
5.53 |
4.98 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.11 |
19.93 |
13.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.11 |
19.93 |
13.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.31 |
28.31 |
28.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.00 |
35.27 |
26.24 |
| PBDTM(%) |
41.92 |
35.20 |
26.12 |
| PATM(%) |
35.60 |
26.62 |
20.08 |