| Gross Sales |
529.92 |
483.60 |
279.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
529.92 |
483.60 |
279.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.81 |
44.75 |
15.87 |
| Total Income |
572.73 |
528.34 |
295.83 |
| Total Expenditure |
385.84 |
401.43 |
221.29 |
| PBIDT |
186.88 |
126.91 |
74.54 |
| Interest |
0.37 |
0.57 |
0.68 |
| PBDT |
186.51 |
126.34 |
73.86 |
| Depreciation |
8.72 |
8.58 |
8.82 |
| Tax |
35.73 |
27.44 |
15.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.00 |
-6.80 |
1.73 |
| Reported Profit After Tax |
141.05 |
97.12 |
47.38 |
| Extra-ordinary Items |
-0.32 |
-0.33 |
-3.14 |
| Adjusted Profit After Extra-ordinary item |
141.37 |
97.45 |
50.52 |
| EPS (Unit Curr.) |
4.99 |
3.36 |
1.63 |
| EPS (Adj) (Unit Curr.) |
4.99 |
3.36 |
0.82 |
| Calculated EPS (Unit Curr.) |
4.98 |
3.43 |
3.26 |
| Calculated EPS (Adj) (Unit Curr.) |
4.98 |
3.43 |
1.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.93 |
13.72 |
13.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.93 |
13.72 |
6.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.31 |
28.31 |
29.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.27 |
26.24 |
26.63 |
| PBDTM(%) |
35.20 |
26.12 |
26.38 |
| PATM(%) |
26.62 |
20.08 |
16.92 |