| Gross Sales |
4,788.60 |
4,910.60 |
4,465.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,788.60 |
4,910.60 |
4,465.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
844.10 |
236.90 |
189.10 |
| Total Income |
5,632.70 |
5,147.50 |
4,654.80 |
| Total Expenditure |
4,149.30 |
4,263.70 |
3,930.20 |
| PBIDT |
1,483.40 |
883.80 |
724.60 |
| Interest |
4.50 |
6.10 |
6.20 |
| PBDT |
1,478.90 |
877.70 |
718.40 |
| Depreciation |
85.00 |
99.20 |
100.80 |
| Tax |
274.60 |
162.90 |
140.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.90 |
61.90 |
19.10 |
| Reported Profit After Tax |
1,115.40 |
553.70 |
458.20 |
| Extra-ordinary Items |
444.91 |
0.00 |
-34.94 |
| Adjusted Profit After Extra-ordinary item |
670.49 |
553.70 |
493.14 |
| EPS (Unit Curr.) |
378.19 |
187.73 |
155.37 |
| EPS (Adj) (Unit Curr.) |
378.19 |
187.73 |
155.37 |
| Calculated EPS (Unit Curr.) |
378.10 |
187.69 |
155.32 |
| Calculated EPS (Adj) (Unit Curr.) |
378.10 |
187.69 |
155.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
1,512.41 |
750.78 |
621.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1,512.41 |
750.78 |
621.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.50 |
29.50 |
29.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.98 |
18.00 |
16.23 |
| PBDTM(%) |
30.88 |
17.87 |
16.09 |
| PATM(%) |
23.29 |
11.28 |
10.26 |