| Gross Sales |
4,465.70 |
4,394.30 |
4,316.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,465.70 |
4,394.30 |
4,316.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
189.10 |
257.40 |
179.30 |
| Total Income |
4,654.80 |
4,651.70 |
4,496.10 |
| Total Expenditure |
3,930.20 |
3,833.80 |
3,797.10 |
| PBIDT |
724.60 |
817.90 |
699.00 |
| Interest |
6.20 |
2.20 |
2.60 |
| PBDT |
718.40 |
815.70 |
696.40 |
| Depreciation |
100.80 |
90.00 |
85.60 |
| Tax |
140.30 |
164.90 |
143.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
19.10 |
24.90 |
1.70 |
| Reported Profit After Tax |
458.20 |
535.90 |
465.50 |
| Extra-ordinary Items |
-34.94 |
35.82 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
493.14 |
500.08 |
465.50 |
| EPS (Unit Curr.) |
155.37 |
181.70 |
157.83 |
| EPS (Adj) (Unit Curr.) |
155.37 |
181.70 |
157.83 |
| Calculated EPS (Unit Curr.) |
155.32 |
181.66 |
157.80 |
| Calculated EPS (Adj) (Unit Curr.) |
155.32 |
181.66 |
157.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
621.29 |
726.64 |
631.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
621.29 |
726.64 |
631.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.50 |
29.50 |
29.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.23 |
18.61 |
16.19 |
| PBDTM(%) |
16.09 |
18.56 |
16.13 |
| PATM(%) |
10.26 |
12.20 |
10.78 |