| Gross Sales |
355.46 |
298.77 |
281.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
355.46 |
298.77 |
281.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.96 |
1.87 |
1.19 |
| Total Income |
356.42 |
300.64 |
282.74 |
| Total Expenditure |
317.90 |
264.53 |
250.74 |
| PBIDT |
38.51 |
36.11 |
32.01 |
| Interest |
3.02 |
2.94 |
2.86 |
| PBDT |
35.49 |
33.17 |
29.15 |
| Depreciation |
3.18 |
3.12 |
2.81 |
| Tax |
8.51 |
7.48 |
6.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
0.14 |
-0.22 |
| Reported Profit After Tax |
24.17 |
22.42 |
19.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.17 |
22.42 |
19.64 |
| EPS (Unit Curr.) |
4.99 |
4.63 |
4.05 |
| EPS (Adj) (Unit Curr.) |
4.99 |
4.63 |
4.05 |
| Calculated EPS (Unit Curr.) |
4.99 |
4.63 |
4.05 |
| Calculated EPS (Adj) (Unit Curr.) |
4.99 |
4.63 |
4.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.95 |
18.51 |
16.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.95 |
18.51 |
16.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.46 |
48.46 |
48.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.83 |
12.09 |
11.37 |
| PBDTM(%) |
9.98 |
11.10 |
10.35 |
| PATM(%) |
6.80 |
7.50 |
6.98 |