| Gross Sales |
251.50 |
234.15 |
208.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
251.50 |
234.15 |
208.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.08 |
1.80 |
1.22 |
| Total Income |
253.58 |
235.95 |
209.77 |
| Total Expenditure |
225.95 |
210.41 |
186.68 |
| PBIDT |
27.63 |
25.54 |
23.09 |
| Interest |
3.75 |
4.53 |
4.95 |
| PBDT |
23.88 |
21.01 |
18.13 |
| Depreciation |
2.85 |
2.66 |
2.51 |
| Tax |
4.94 |
4.68 |
4.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
-0.19 |
-0.21 |
| Reported Profit After Tax |
15.80 |
13.85 |
11.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.80 |
13.85 |
11.60 |
| EPS (Unit Curr.) |
6.52 |
5.72 |
5.21 |
| EPS (Adj) (Unit Curr.) |
6.52 |
5.72 |
5.21 |
| Calculated EPS (Unit Curr.) |
6.52 |
5.72 |
4.79 |
| Calculated EPS (Adj) (Unit Curr.) |
6.52 |
5.72 |
4.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.09 |
22.87 |
19.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.09 |
22.87 |
19.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.23 |
24.23 |
24.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.99 |
10.91 |
11.07 |
| PBDTM(%) |
9.50 |
8.97 |
8.69 |
| PATM(%) |
6.28 |
5.92 |
5.56 |