| Gross Sales |
89.66 |
153.03 |
149.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.66 |
153.03 |
149.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.42 |
0.38 |
| Total Income |
89.91 |
153.45 |
149.75 |
| Total Expenditure |
79.69 |
130.44 |
125.29 |
| PBIDT |
10.22 |
23.02 |
24.46 |
| Interest |
3.94 |
2.96 |
4.87 |
| PBDT |
6.28 |
20.06 |
19.59 |
| Depreciation |
1.21 |
1.25 |
1.17 |
| Tax |
1.54 |
4.47 |
4.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
0.41 |
0.40 |
| Reported Profit After Tax |
3.73 |
13.93 |
13.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.73 |
13.93 |
13.64 |
| EPS (Unit Curr.) |
1.82 |
6.80 |
6.66 |
| EPS (Adj) (Unit Curr.) |
1.82 |
6.80 |
6.66 |
| Calculated EPS (Unit Curr.) |
1.82 |
6.80 |
6.66 |
| Calculated EPS (Adj) (Unit Curr.) |
1.82 |
6.80 |
6.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.28 |
27.18 |
26.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.28 |
27.18 |
26.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.50 |
20.50 |
20.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.40 |
15.04 |
16.38 |
| PBDTM(%) |
7.00 |
13.11 |
13.12 |
| PATM(%) |
4.16 |
9.10 |
9.13 |