| Gross Sales |
154.33 |
89.66 |
153.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
154.33 |
89.66 |
153.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.31 |
0.25 |
0.42 |
| Total Income |
155.64 |
89.91 |
153.45 |
| Total Expenditure |
132.48 |
79.69 |
130.44 |
| PBIDT |
23.15 |
10.22 |
23.02 |
| Interest |
3.99 |
3.94 |
2.96 |
| PBDT |
19.16 |
6.28 |
20.06 |
| Depreciation |
1.34 |
1.21 |
1.25 |
| Tax |
4.46 |
1.54 |
4.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.20 |
0.41 |
| Reported Profit After Tax |
13.30 |
3.73 |
13.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.30 |
3.73 |
13.93 |
| EPS (Unit Curr.) |
5.96 |
1.82 |
6.80 |
| EPS (Adj) (Unit Curr.) |
5.96 |
1.82 |
6.80 |
| Calculated EPS (Unit Curr.) |
4.81 |
1.82 |
6.80 |
| Calculated EPS (Adj) (Unit Curr.) |
4.81 |
1.82 |
6.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.26 |
7.28 |
27.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.26 |
7.28 |
27.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.63 |
20.50 |
20.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.00 |
11.40 |
15.04 |
| PBDTM(%) |
12.41 |
7.00 |
13.11 |
| PATM(%) |
8.62 |
4.16 |
9.10 |