| Gross Sales |
179.42 |
156.27 |
154.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
179.42 |
156.27 |
154.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.01 |
2.74 |
1.31 |
| Total Income |
182.42 |
159.02 |
155.64 |
| Total Expenditure |
161.76 |
137.39 |
132.48 |
| PBIDT |
20.66 |
21.63 |
23.15 |
| Interest |
1.82 |
1.88 |
3.99 |
| PBDT |
18.85 |
19.75 |
19.16 |
| Depreciation |
1.64 |
1.74 |
1.34 |
| Tax |
4.04 |
5.22 |
4.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
-0.60 |
0.06 |
| Reported Profit After Tax |
12.75 |
13.39 |
13.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.75 |
13.39 |
13.30 |
| EPS (Unit Curr.) |
4.68 |
5.01 |
5.96 |
| EPS (Adj) (Unit Curr.) |
4.68 |
5.01 |
5.96 |
| Calculated EPS (Unit Curr.) |
4.61 |
4.84 |
4.81 |
| Calculated EPS (Adj) (Unit Curr.) |
4.61 |
4.84 |
4.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.46 |
19.38 |
19.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.46 |
19.38 |
19.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.63 |
27.63 |
27.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.51 |
13.84 |
15.00 |
| PBDTM(%) |
10.51 |
12.64 |
12.41 |
| PATM(%) |
7.11 |
8.57 |
8.62 |