| Gross Sales |
856.98 |
838.62 |
513.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
856.98 |
838.62 |
513.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.15 |
47.45 |
83.04 |
| Total Income |
897.13 |
886.06 |
596.75 |
| Total Expenditure |
735.80 |
723.17 |
434.69 |
| PBIDT |
161.32 |
162.89 |
162.06 |
| Interest |
9.58 |
16.37 |
12.17 |
| PBDT |
151.75 |
146.52 |
149.89 |
| Depreciation |
2.13 |
2.32 |
1.96 |
| Tax |
31.11 |
33.83 |
17.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-33.28 |
-13.03 |
6.84 |
| Reported Profit After Tax |
151.78 |
123.40 |
123.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
25.17 |
| Adjusted Profit After Extra-ordinary item |
151.78 |
123.40 |
98.15 |
| EPS (Unit Curr.) |
13.05 |
10.61 |
10.60 |
| EPS (Adj) (Unit Curr.) |
13.05 |
10.61 |
10.60 |
| Calculated EPS (Unit Curr.) |
13.05 |
10.61 |
10.60 |
| Calculated EPS (Adj) (Unit Curr.) |
13.05 |
10.61 |
10.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.20 |
42.44 |
42.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.20 |
42.44 |
42.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.26 |
23.26 |
23.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.82 |
19.42 |
31.55 |
| PBDTM(%) |
17.71 |
17.47 |
29.18 |
| PATM(%) |
17.71 |
14.71 |
24.01 |