| Gross Sales |
811.91 |
675.90 |
500.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
811.91 |
675.90 |
500.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
69.75 |
43.86 |
38.74 |
| Total Income |
881.66 |
719.77 |
538.92 |
| Total Expenditure |
709.25 |
576.68 |
430.58 |
| PBIDT |
172.41 |
143.08 |
108.35 |
| Interest |
3.49 |
2.50 |
2.03 |
| PBDT |
168.92 |
140.58 |
106.32 |
| Depreciation |
1.73 |
2.18 |
1.93 |
| Tax |
38.47 |
29.75 |
7.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.06 |
4.09 |
6.69 |
| Reported Profit After Tax |
132.78 |
104.57 |
90.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
132.78 |
104.57 |
90.32 |
| EPS (Unit Curr.) |
11.42 |
8.99 |
7.88 |
| EPS (Adj) (Unit Curr.) |
11.42 |
8.99 |
7.88 |
| Calculated EPS (Unit Curr.) |
11.42 |
8.99 |
7.77 |
| Calculated EPS (Adj) (Unit Curr.) |
11.42 |
8.99 |
7.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.67 |
35.96 |
31.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.67 |
35.96 |
31.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.26 |
23.26 |
23.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.24 |
21.17 |
21.66 |
| PBDTM(%) |
20.81 |
20.80 |
21.26 |
| PATM(%) |
16.35 |
15.47 |
18.06 |