| Gross Sales |
500.18 |
413.74 |
482.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
500.18 |
413.74 |
482.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.74 |
68.04 |
30.87 |
| Total Income |
538.92 |
481.78 |
513.55 |
| Total Expenditure |
430.58 |
357.21 |
423.83 |
| PBIDT |
108.35 |
124.57 |
89.71 |
| Interest |
2.03 |
2.15 |
4.26 |
| PBDT |
106.32 |
122.41 |
85.46 |
| Depreciation |
1.93 |
1.84 |
1.90 |
| Tax |
7.37 |
11.69 |
18.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.69 |
8.44 |
-4.13 |
| Reported Profit After Tax |
90.32 |
100.44 |
69.40 |
| Extra-ordinary Items |
0.00 |
44.83 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
90.32 |
55.61 |
69.40 |
| EPS (Unit Curr.) |
7.88 |
9.34 |
6.45 |
| EPS (Adj) (Unit Curr.) |
7.88 |
9.34 |
6.45 |
| Calculated EPS (Unit Curr.) |
7.77 |
9.33 |
6.45 |
| Calculated EPS (Adj) (Unit Curr.) |
7.77 |
9.33 |
6.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.07 |
37.33 |
25.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.07 |
37.33 |
25.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.26 |
21.52 |
21.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.66 |
30.11 |
18.59 |
| PBDTM(%) |
21.26 |
29.59 |
17.71 |
| PATM(%) |
18.06 |
24.28 |
14.38 |