| Gross Sales |
22.04 |
82.57 |
104.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.04 |
82.57 |
104.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.39 |
0.59 |
0.54 |
| Total Income |
23.43 |
83.16 |
104.60 |
| Total Expenditure |
18.87 |
76.02 |
95.58 |
| PBIDT |
4.56 |
7.14 |
9.02 |
| Interest |
1.98 |
2.18 |
1.97 |
| PBDT |
2.58 |
4.96 |
7.05 |
| Depreciation |
0.88 |
0.86 |
0.85 |
| Tax |
0.49 |
0.92 |
0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.55 |
0.37 |
1.58 |
| Reported Profit After Tax |
0.66 |
2.80 |
4.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.66 |
2.80 |
4.49 |
| EPS (Unit Curr.) |
1.21 |
5.12 |
8.22 |
| EPS (Adj) (Unit Curr.) |
1.21 |
5.12 |
8.22 |
| Calculated EPS (Unit Curr.) |
1.21 |
5.12 |
8.21 |
| Calculated EPS (Adj) (Unit Curr.) |
1.21 |
5.12 |
8.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.83 |
20.49 |
32.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.83 |
20.49 |
32.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
30.00 |
| Equity |
5.47 |
5.47 |
5.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.69 |
8.65 |
8.67 |
| PBDTM(%) |
11.71 |
6.01 |
6.77 |
| PATM(%) |
2.99 |
3.39 |
4.31 |