| Gross Sales |
374.70 |
281.40 |
306.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
374.70 |
281.40 |
306.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.39 |
0.41 |
| Total Income |
374.94 |
281.78 |
307.34 |
| Total Expenditure |
332.86 |
262.26 |
261.75 |
| PBIDT |
42.08 |
19.52 |
45.59 |
| Interest |
2.87 |
3.04 |
2.78 |
| PBDT |
39.21 |
16.48 |
42.81 |
| Depreciation |
9.39 |
9.39 |
9.38 |
| Tax |
5.27 |
0.72 |
6.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.23 |
-2.58 |
1.43 |
| Reported Profit After Tax |
19.33 |
8.95 |
25.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.33 |
8.95 |
25.51 |
| EPS (Unit Curr.) |
0.68 |
0.32 |
0.90 |
| EPS (Adj) (Unit Curr.) |
0.68 |
0.32 |
0.90 |
| Calculated EPS (Unit Curr.) |
0.68 |
0.32 |
0.90 |
| Calculated EPS (Adj) (Unit Curr.) |
0.68 |
0.32 |
0.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.74 |
1.27 |
3.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.74 |
1.27 |
3.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.24 |
28.24 |
28.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.23 |
6.94 |
14.85 |
| PBDTM(%) |
10.46 |
5.86 |
13.95 |
| PATM(%) |
5.16 |
3.18 |
8.31 |