| Gross Sales |
1.79 |
5.85 |
15.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.79 |
5.85 |
15.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
0.41 |
1.03 |
| Total Income |
2.02 |
6.26 |
16.96 |
| Total Expenditure |
3.08 |
6.60 |
16.38 |
| PBIDT |
-1.06 |
-0.34 |
0.58 |
| Interest |
0.00 |
0.00 |
0.01 |
| PBDT |
-1.06 |
-0.34 |
0.57 |
| Depreciation |
0.09 |
0.09 |
0.13 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.15 |
-0.43 |
0.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.15 |
-0.43 |
0.44 |
| EPS (Unit Curr.) |
-0.51 |
-0.19 |
0.20 |
| EPS (Adj) (Unit Curr.) |
-0.51 |
-0.19 |
0.20 |
| Calculated EPS (Unit Curr.) |
-0.51 |
-0.19 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.51 |
-0.19 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.04 |
-0.76 |
0.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.04 |
-0.76 |
0.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.53 |
22.53 |
22.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-59.22 |
-5.81 |
3.64 |
| PBDTM(%) |
-59.22 |
-5.81 |
3.58 |
| PATM(%) |
-64.25 |
-7.35 |
2.76 |