| Gross Sales |
120.16 |
118.91 |
107.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
120.16 |
118.91 |
107.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.42 |
1.34 |
1.56 |
| Total Income |
121.58 |
120.25 |
108.67 |
| Total Expenditure |
99.45 |
96.17 |
89.74 |
| PBIDT |
22.13 |
24.08 |
18.93 |
| Interest |
2.26 |
2.16 |
1.63 |
| PBDT |
19.87 |
21.92 |
17.30 |
| Depreciation |
7.11 |
6.85 |
6.18 |
| Tax |
2.94 |
2.49 |
1.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
1.98 |
1.44 |
| Reported Profit After Tax |
9.37 |
10.60 |
7.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.37 |
10.60 |
7.68 |
| EPS (Unit Curr.) |
1.14 |
1.29 |
0.94 |
| EPS (Adj) (Unit Curr.) |
1.14 |
1.29 |
0.94 |
| Calculated EPS (Unit Curr.) |
1.14 |
1.29 |
0.94 |
| Calculated EPS (Adj) (Unit Curr.) |
1.14 |
1.29 |
0.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.57 |
5.17 |
3.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.57 |
5.17 |
3.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
82.05 |
82.05 |
82.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.42 |
20.25 |
17.67 |
| PBDTM(%) |
16.54 |
18.43 |
16.15 |
| PATM(%) |
7.80 |
8.91 |
7.17 |