| Gross Sales |
105.66 |
97.82 |
99.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.66 |
97.82 |
99.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.80 |
2.24 |
1.59 |
| Total Income |
108.47 |
100.06 |
101.02 |
| Total Expenditure |
82.24 |
79.84 |
76.25 |
| PBIDT |
26.23 |
20.21 |
24.77 |
| Interest |
0.74 |
0.86 |
1.59 |
| PBDT |
25.49 |
19.35 |
23.17 |
| Depreciation |
4.80 |
4.68 |
4.76 |
| Tax |
3.70 |
2.59 |
3.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.17 |
2.11 |
2.40 |
| Reported Profit After Tax |
14.82 |
9.96 |
12.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.82 |
9.96 |
12.82 |
| EPS (Unit Curr.) |
1.81 |
1.21 |
1.59 |
| EPS (Adj) (Unit Curr.) |
1.81 |
1.21 |
1.59 |
| Calculated EPS (Unit Curr.) |
1.81 |
1.21 |
1.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.81 |
1.21 |
1.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.22 |
4.86 |
6.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.22 |
4.86 |
6.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
82.05 |
82.05 |
82.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.82 |
20.66 |
24.91 |
| PBDTM(%) |
24.12 |
19.78 |
23.30 |
| PATM(%) |
14.03 |
10.18 |
12.89 |