| Gross Sales |
118.91 |
107.11 |
101.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
118.91 |
107.11 |
101.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.34 |
1.56 |
1.57 |
| Total Income |
120.25 |
108.67 |
102.98 |
| Total Expenditure |
96.17 |
89.74 |
80.71 |
| PBIDT |
24.08 |
18.93 |
22.26 |
| Interest |
2.16 |
1.63 |
1.02 |
| PBDT |
21.92 |
17.30 |
21.25 |
| Depreciation |
6.85 |
6.18 |
4.88 |
| Tax |
2.49 |
1.99 |
2.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.98 |
1.44 |
0.81 |
| Reported Profit After Tax |
10.60 |
7.68 |
12.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.60 |
7.68 |
12.89 |
| EPS (Unit Curr.) |
1.29 |
0.94 |
1.57 |
| EPS (Adj) (Unit Curr.) |
1.29 |
0.94 |
1.57 |
| Calculated EPS (Unit Curr.) |
1.29 |
0.94 |
1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
1.29 |
0.94 |
1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.17 |
3.74 |
6.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.17 |
3.74 |
6.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
15.00 |
| Equity |
82.05 |
82.05 |
82.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.25 |
17.67 |
21.95 |
| PBDTM(%) |
18.43 |
16.15 |
20.96 |
| PATM(%) |
8.91 |
7.17 |
12.71 |