| Gross Sales |
101.40 |
102.21 |
105.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.40 |
102.21 |
105.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.57 |
1.88 |
2.80 |
| Total Income |
102.98 |
104.09 |
108.47 |
| Total Expenditure |
80.71 |
80.94 |
82.24 |
| PBIDT |
22.26 |
23.14 |
26.23 |
| Interest |
1.02 |
0.85 |
0.74 |
| PBDT |
21.25 |
22.29 |
25.49 |
| Depreciation |
4.88 |
4.67 |
4.80 |
| Tax |
2.67 |
3.13 |
3.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.81 |
2.24 |
2.17 |
| Reported Profit After Tax |
12.89 |
12.25 |
14.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.89 |
12.25 |
14.82 |
| EPS (Unit Curr.) |
1.57 |
1.49 |
1.81 |
| EPS (Adj) (Unit Curr.) |
1.57 |
1.49 |
1.81 |
| Calculated EPS (Unit Curr.) |
1.57 |
1.49 |
1.81 |
| Calculated EPS (Adj) (Unit Curr.) |
1.57 |
1.49 |
1.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.28 |
5.97 |
7.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.28 |
5.97 |
7.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
15.00 |
0.00 |
10.00 |
| Equity |
82.05 |
82.05 |
82.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.95 |
22.64 |
24.82 |
| PBDTM(%) |
20.96 |
21.81 |
24.12 |
| PATM(%) |
12.71 |
11.99 |
14.03 |