| Gross Sales |
139.06 |
109.12 |
84.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.06 |
109.12 |
84.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.59 |
2.82 |
3.63 |
| Total Income |
142.65 |
111.94 |
88.13 |
| Total Expenditure |
111.47 |
85.73 |
66.13 |
| PBIDT |
31.18 |
26.21 |
22.01 |
| Interest |
1.78 |
2.12 |
2.58 |
| PBDT |
29.40 |
24.09 |
19.42 |
| Depreciation |
2.33 |
2.05 |
1.64 |
| Tax |
6.91 |
5.50 |
3.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
0.20 |
-0.45 |
| Reported Profit After Tax |
19.82 |
16.33 |
14.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.10 |
| Adjusted Profit After Extra-ordinary item |
19.82 |
16.33 |
14.75 |
| EPS (Unit Curr.) |
13.57 |
11.19 |
10.11 |
| EPS (Adj) (Unit Curr.) |
13.57 |
11.19 |
10.11 |
| Calculated EPS (Unit Curr.) |
13.59 |
12.53 |
12.34 |
| Calculated EPS (Adj) (Unit Curr.) |
13.59 |
12.53 |
12.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.35 |
50.12 |
49.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.35 |
50.12 |
49.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
14.59 |
13.03 |
11.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.42 |
24.02 |
26.04 |
| PBDTM(%) |
21.14 |
22.08 |
22.98 |
| PATM(%) |
14.25 |
14.97 |
17.34 |