| Gross Sales |
37.32 |
31.36 |
33.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.32 |
31.36 |
33.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.23 |
2.75 |
4.77 |
| Total Income |
42.55 |
34.10 |
37.87 |
| Total Expenditure |
32.57 |
28.95 |
31.98 |
| PBIDT |
9.98 |
5.16 |
5.90 |
| Interest |
1.11 |
1.58 |
1.51 |
| PBDT |
8.87 |
3.58 |
4.39 |
| Depreciation |
0.68 |
0.71 |
0.73 |
| Tax |
1.75 |
0.76 |
0.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.01 |
0.15 |
0.98 |
| Reported Profit After Tax |
5.43 |
1.96 |
2.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.43 |
1.96 |
2.19 |
| EPS (Unit Curr.) |
6.25 |
1.82 |
2.04 |
| EPS (Adj) (Unit Curr.) |
6.25 |
1.82 |
2.04 |
| Calculated EPS (Unit Curr.) |
4.61 |
1.66 |
1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
4.61 |
1.66 |
1.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.44 |
6.66 |
7.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.44 |
6.66 |
7.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.77 |
11.77 |
11.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.74 |
16.45 |
17.82 |
| PBDTM(%) |
23.77 |
11.42 |
13.26 |
| PATM(%) |
14.55 |
6.25 |
6.62 |