Operating Income |
16,437.75 |
15,486.39 |
14,991.41 |
Other Operating Income |
258.79 |
310.57 |
379.61 |
Other Income |
0.57 |
11.44 |
22.89 |
Total Income |
16,697.11 |
15,808.40 |
15,393.91 |
Interest |
5,221.87 |
4,914.16 |
4,777.29 |
Employee Expenses |
1,934.90 |
1,783.53 |
1,808.79 |
Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
Impairment of Assets |
0.00 |
0.00 |
0.00 |
Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
Other Expenses |
1,680.24 |
1,669.63 |
1,617.23 |
TOTAL OPERATING EXPENDITURE |
8,837.01 |
8,367.32 |
8,203.31 |
Operating Profit Before Prov. & Cont. |
7,860.10 |
7,441.08 |
7,190.60 |
Provisions & Write Offs |
2,078.03 |
2,300.22 |
2,007.98 |
Depreciation |
235.80 |
235.99 |
204.56 |
TOTAL EXPENDITURE |
11,150.84 |
10,903.53 |
10,415.85 |
Tax |
1,652.50 |
883.43 |
1,288.36 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-239.31 |
81.00 |
-16.11 |
Reported Profit After Tax |
4,133.08 |
3,940.44 |
3,705.81 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
4,133.08 |
3,940.44 |
3,705.81 |
EPS (Unit Curr.) |
6.66 |
63.65 |
59.89 |
EPS (Adj) (Unit Curr.) |
6.66 |
6.37 |
5.99 |
Calculated EPS (Unit Curr.) |
6.65 |
63.47 |
59.89 |
Calculated EPS (Adj) (Unit Curr.) |
6.65 |
6.35 |
5.99 |
Calculated EPS (Ann.) (Unit Curr.) |
26.61 |
253.87 |
239.55 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.61 |
25.39 |
23.96 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
621.24 |
124.17 |
123.76 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
2.00 |
2.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
66.94 |
64.93 |
66.44 |
PBDTM(%) |
35.18 |
33.20 |
34.57 |
PATM(%) |
25.14 |
25.44 |
24.72 |
Net Interest Income |
9,269.00 |
8,910.00 |
8,500.00 |
Operating Expenses |
3,851.00 |
3,689.00 |
3,631.00 |
Loan Losses & Provision |
2,078.00 |
2,300.00 |
2,008.00 |
Assets Under Management |
325,438.00 |
308,832.00 |
293,370.00 |
Return on Equity(%) |
18.39 |
0.00 |
0.00 |
Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
Provision Coverage Ratio(%) |
56.25 |
53.00 |
57.00 |
Capital Adequacy Ratio |
21.96 |
21.93 |
21.57 |
Tier I Capital |
21.20 |
21.09 |
20.79 |
Tier II Capital |
0.76 |
0.84 |
0.78 |
Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
(%) Gross Non Performing Assets |
1.28 |
1.18 |
1.41 |
(%) Net Non Performing Assets |
0.63 |
0.56 |
0.61 |
Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
Return on Assets |
5.29 |
0.00 |
0.00 |
Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |