| Operating Income |
16,893.09 |
16,437.75 |
15,486.39 |
| Other Operating Income |
291.33 |
258.79 |
310.57 |
| Other Income |
1.67 |
0.57 |
11.44 |
| Total Income |
17,186.09 |
16,697.11 |
15,808.40 |
| Interest |
5,243.62 |
5,221.87 |
4,914.16 |
| Employee Expenses |
1,986.57 |
1,934.90 |
1,783.53 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
1,792.73 |
1,680.24 |
1,669.63 |
| TOTAL OPERATING EXPENDITURE |
9,022.92 |
8,837.01 |
8,367.32 |
| Operating Profit Before Prov. & Cont. |
8,163.17 |
7,860.10 |
7,441.08 |
| Provisions & Write Offs |
2,218.34 |
2,078.03 |
2,300.22 |
| Depreciation |
241.55 |
235.80 |
235.99 |
| TOTAL EXPENDITURE |
11,482.81 |
11,150.84 |
10,903.53 |
| Tax |
1,338.50 |
1,652.50 |
883.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
114.01 |
-239.31 |
81.00 |
| Reported Profit After Tax |
4,250.77 |
4,133.08 |
3,940.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4,250.77 |
4,133.08 |
3,940.44 |
| EPS (Unit Curr.) |
6.84 |
6.66 |
63.65 |
| EPS (Adj) (Unit Curr.) |
6.84 |
6.66 |
6.37 |
| Calculated EPS (Unit Curr.) |
6.84 |
6.65 |
63.47 |
| Calculated EPS (Adj) (Unit Curr.) |
6.84 |
6.65 |
6.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.36 |
26.61 |
253.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.36 |
26.61 |
25.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
621.51 |
621.24 |
124.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
66.23 |
66.94 |
64.93 |
| PBDTM(%) |
35.19 |
35.18 |
33.20 |
| PATM(%) |
25.16 |
25.14 |
25.44 |
| Net Interest Income |
9,725.00 |
9,269.00 |
8,910.00 |
| Operating Expenses |
4,021.00 |
3,851.00 |
3,689.00 |
| Loan Losses & Provision |
2,218.00 |
2,078.00 |
2,300.00 |
| Assets Under Management |
338,121.00 |
325,438.00 |
308,832.00 |
| Return on Equity(%) |
18.37 |
18.39 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
52.00 |
56.25 |
53.00 |
| Capital Adequacy Ratio |
21.23 |
21.96 |
21.93 |
| Tier I Capital |
20.54 |
21.20 |
21.09 |
| Tier II Capital |
0.69 |
0.76 |
0.84 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.59 |
1.28 |
1.18 |
| (%) Net Non Performing Assets |
0.77 |
0.63 |
0.56 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
5.21 |
5.29 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |