| Gross Sales |
18.40 |
15.83 |
24.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.40 |
15.83 |
24.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
0.01 |
0.11 |
| Total Income |
18.64 |
15.83 |
24.51 |
| Total Expenditure |
15.66 |
13.20 |
21.29 |
| PBIDT |
2.98 |
2.63 |
3.22 |
| Interest |
0.82 |
0.68 |
0.68 |
| PBDT |
2.16 |
1.95 |
2.54 |
| Depreciation |
0.43 |
0.49 |
0.44 |
| Tax |
0.00 |
0.00 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-1.75 |
| Reported Profit After Tax |
1.73 |
1.46 |
3.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.73 |
1.46 |
3.48 |
| EPS (Unit Curr.) |
1.32 |
1.11 |
2.61 |
| EPS (Adj) (Unit Curr.) |
1.32 |
1.11 |
2.61 |
| Calculated EPS (Unit Curr.) |
1.31 |
1.11 |
2.64 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
1.11 |
2.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.25 |
4.43 |
10.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.25 |
4.43 |
10.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.15 |
13.18 |
13.18 |
| Reserve & Surplus |
15.96 |
13.74 |
13.74 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.20 |
16.61 |
13.20 |
| PBDTM(%) |
11.74 |
12.32 |
10.41 |
| PATM(%) |
9.40 |
9.22 |
14.26 |