| Gross Sales |
14.59 |
12.52 |
10.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.59 |
12.52 |
10.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.01 |
0.09 |
0.00 |
| Total Income |
14.58 |
12.62 |
10.91 |
| Total Expenditure |
12.38 |
10.95 |
9.17 |
| PBIDT |
2.20 |
1.67 |
1.74 |
| Interest |
0.52 |
0.57 |
0.36 |
| PBDT |
1.69 |
1.10 |
1.37 |
| Depreciation |
0.40 |
0.38 |
0.23 |
| Tax |
0.26 |
0.12 |
0.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.05 |
-0.01 |
| Reported Profit After Tax |
1.03 |
0.65 |
0.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.03 |
0.65 |
0.97 |
| EPS (Unit Curr.) |
0.76 |
0.49 |
0.74 |
| EPS (Adj) (Unit Curr.) |
0.76 |
0.49 |
0.74 |
| Calculated EPS (Unit Curr.) |
0.78 |
0.49 |
0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.78 |
0.49 |
0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.11 |
1.98 |
2.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.11 |
1.98 |
2.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.18 |
13.18 |
13.18 |
| Reserve & Surplus |
-0.07 |
-0.07 |
-0.07 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.08 |
13.34 |
15.95 |
| PBDTM(%) |
11.58 |
8.79 |
12.56 |
| PATM(%) |
7.06 |
5.19 |
8.89 |