| Gross Sales |
39.90 |
2.89 |
37.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.90 |
2.89 |
37.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.57 |
28.58 |
24.76 |
| Total Income |
69.47 |
31.47 |
62.45 |
| Total Expenditure |
34.89 |
4.96 |
43.16 |
| PBIDT |
34.58 |
26.51 |
19.29 |
| Interest |
2.64 |
1.47 |
1.36 |
| PBDT |
31.93 |
25.04 |
17.93 |
| Depreciation |
0.99 |
1.14 |
1.63 |
| Tax |
5.96 |
3.32 |
3.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.59 |
-13.54 |
-23.35 |
| Reported Profit After Tax |
23.39 |
34.12 |
36.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.39 |
34.12 |
36.61 |
| EPS (Unit Curr.) |
32.80 |
47.85 |
51.25 |
| EPS (Adj) (Unit Curr.) |
32.80 |
47.85 |
51.25 |
| Calculated EPS (Unit Curr.) |
32.80 |
47.86 |
51.35 |
| Calculated EPS (Adj) (Unit Curr.) |
32.80 |
47.86 |
51.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
131.21 |
191.42 |
205.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
131.21 |
191.42 |
205.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.13 |
7.13 |
7.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
86.67 |
917.30 |
51.18 |
| PBDTM(%) |
80.03 |
866.44 |
47.57 |
| PATM(%) |
58.62 |
1,180.62 |
97.13 |