| Gross Sales |
16.69 |
31.90 |
39.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.69 |
31.90 |
39.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.01 |
28.40 |
29.57 |
| Total Income |
50.70 |
60.30 |
69.47 |
| Total Expenditure |
21.94 |
34.61 |
34.89 |
| PBIDT |
28.76 |
25.68 |
34.58 |
| Interest |
2.32 |
2.20 |
2.64 |
| PBDT |
26.43 |
23.49 |
31.93 |
| Depreciation |
1.11 |
1.11 |
0.99 |
| Tax |
5.10 |
-7.10 |
5.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.25 |
2.86 |
1.59 |
| Reported Profit After Tax |
9.98 |
26.63 |
23.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.98 |
26.63 |
23.39 |
| EPS (Unit Curr.) |
14.00 |
37.35 |
32.80 |
| EPS (Adj) (Unit Curr.) |
14.00 |
37.35 |
32.80 |
| Calculated EPS (Unit Curr.) |
14.00 |
37.35 |
32.80 |
| Calculated EPS (Adj) (Unit Curr.) |
14.00 |
37.35 |
32.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.01 |
149.39 |
131.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.01 |
149.39 |
131.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.13 |
7.13 |
7.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
172.32 |
80.50 |
86.67 |
| PBDTM(%) |
158.36 |
73.64 |
80.03 |
| PATM(%) |
59.80 |
83.48 |
58.62 |