| Gross Sales |
145.43 |
16.69 |
31.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
145.43 |
16.69 |
31.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.54 |
34.01 |
28.40 |
| Total Income |
174.97 |
50.70 |
60.30 |
| Total Expenditure |
146.71 |
21.94 |
34.61 |
| PBIDT |
28.27 |
28.76 |
25.68 |
| Interest |
3.41 |
2.32 |
2.20 |
| PBDT |
24.86 |
26.43 |
23.49 |
| Depreciation |
1.01 |
1.11 |
1.11 |
| Tax |
4.06 |
5.10 |
-7.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.46 |
10.25 |
2.86 |
| Reported Profit After Tax |
18.32 |
9.98 |
26.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.32 |
9.98 |
26.63 |
| EPS (Unit Curr.) |
25.69 |
14.00 |
37.35 |
| EPS (Adj) (Unit Curr.) |
25.69 |
14.00 |
37.35 |
| Calculated EPS (Unit Curr.) |
25.69 |
14.00 |
37.35 |
| Calculated EPS (Adj) (Unit Curr.) |
25.69 |
14.00 |
37.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
102.76 |
56.01 |
149.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
102.76 |
56.01 |
149.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.13 |
7.13 |
7.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.44 |
172.32 |
80.50 |
| PBDTM(%) |
17.09 |
158.36 |
73.64 |
| PATM(%) |
12.60 |
59.80 |
83.48 |