| Gross Sales |
11.47 |
12.86 |
12.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.47 |
12.86 |
12.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.09 |
0.03 |
| Total Income |
11.72 |
12.94 |
12.92 |
| Total Expenditure |
16.18 |
15.57 |
15.09 |
| PBIDT |
-4.46 |
-2.62 |
-2.16 |
| Interest |
1.56 |
1.42 |
1.32 |
| PBDT |
-6.02 |
-4.05 |
-3.48 |
| Depreciation |
1.72 |
1.71 |
1.69 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-7.74 |
-5.76 |
-5.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.74 |
-5.76 |
-5.17 |
| EPS (Unit Curr.) |
-3.59 |
-2.67 |
-2.40 |
| EPS (Adj) (Unit Curr.) |
-3.59 |
-2.67 |
-2.40 |
| Calculated EPS (Unit Curr.) |
-3.59 |
-2.67 |
-2.40 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.59 |
-2.67 |
-2.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.36 |
-10.69 |
-9.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-14.36 |
-10.69 |
-9.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.56 |
21.56 |
21.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-38.88 |
-20.37 |
-16.76 |
| PBDTM(%) |
-52.48 |
-31.49 |
-27.00 |
| PATM(%) |
-67.48 |
-44.79 |
-40.11 |